1
Map
21 Stuart Ave. #21
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Aug 23, 2004 | Sold | ||
| Sold | |||
| Jul 7, 2004 | Listed | $199,900 | |
| Listed | |||
| Nov 29, 2001 | Sold | ||
| Sold | |||
| Sep 17, 2001 | Listed by Keller Williams Realty | $159,900 | |
| Listed by Keller Williams Realty | |||
| | |||
|
EAST DRACUT END UNIT TOWNHOUSE,LOCATED JUST MINUTES FROM RT93, N.H.AND IN THE CAMPBELL SCHOOL DISTRICT.ONLY 6 UNITS IN THIS 100% OWNER OCCUPIED COMPLEX.READY TO MOVE RIGHT IN.LOW CONDO FEE OF ONLY $75.BETTER ACT FAST-WON'T LAST!!!!
| |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
07/07/2004
|
2 Bed
|
1 Bath
|
1440 ft²
|
$199,900
2 Bed
1 Bath
1440 ft²
|
$195,000
-2.45%
08/23/2004
|
Maryanne Alexander
Keller Williams Realty Success
| |
|
09/17/2001
|
2 Bed
|
2 Bath
|
972 ft²
|
$159,900
2 Bed
2 Bath
972 ft²
|
$153,000
-4.32%
11/29/2001
|
Maryanne Alexander
Keller Williams Realty Success
| |
|
03/06/1999
|
2 Bed
|
2 Bath
|
972 ft²
|
$69,900
2 Bed
2 Bath
972 ft²
|
$68,500
-2.00%
05/28/1999
|
Sandi Cunha
Happy Homes Real Estate
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017