$385,000
●
Condo -
Off Market
21 Shepard St #21
Cambridge, MA 02138
1 Bed
1 Bath
540 Ft²
$665,949
RealtyHop Estimate
90.27%
Since Aug 1, 2013
MA-Boston
Primary Model
About This Property
Located on attractive tree-lined Shepard Street convenient to T,
shops, schools and restaurants so close to both Harvard and Porter
Square. On the Courtyard side of the building with light
filled living room and bedroom. Square kitchen that lends itself to
creative transformation...Spacious entry hallway that can serve as
study or dining area. Hardwood floors and 4 closets plus storage
unit. Double pane replacement windows. Well managed building by
Thayer and Associates.
Unit Size
540 Ft²
Days on Market
-
Land Size
-
Price per sqft
$648
Property Type
Condo
Property Taxes
$213
HOA Dues
$297
Year Built
1900
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 years ago (MLSPIN #71537068)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 11, 2022 | Sold | ||
| Sold | |||
| Sep 27, 2022 | In contract | - | |
| In contract | |||
| Sep 7, 2022 | Listed by Real Estate 109 | $629,000 | |
| Listed by Real Estate 109 | |||
| | |||
|
Situated on the second floor of Shepard Place with courtyard views, this 540 square foot one bedroom condo is smartly laid out and has lots of direct sunlight. The renovated kitchen is outfitted with new cabinetry, under cabinet lighting, granite counters, stainless steel appliances, contemporary backsplash and tiled floor. The bathroom has been tastefully updated. The gracious entryway offers space for a quaint dining area that leads to a sunny living room. High ceilings, generous closet and cabinet storage round out the bright space. Common laundry, bike storage, and large private storage locker located in the basement. Classic brick building, grounds, and condo association maintained by the live-in superintendent and professional management company. Located in the Radcliffe neighborhood on a side street off Mass Ave with convenient access to Harvard Square, Harvard Law School, Lesley University, and more.
| |||
| May 15, 2018 | Sold | ||
| Sold | |||
| Apr 11, 2018 | Listed by Compass | $535,000 | |
| Listed by Compass | |||
| | |||
|
Situated on the second floor of Shepard Place with courtyard views, this 540 square foot one bedroom condo is smartly laid out and has lots of direct sunlight. The renovated kitchen is outfitted with new cabinetry with under cabinet lighting, granite counters, stainless steel appliances, contemporary backsplash and tiled floor. The bathroom has been tastefully updated. The gracious entryway offers space for a quaint dining area that leads to a sunny living room. High ceilings, generous closet and cabinet storage round out the sunny space. Common laundry, bike storage, and large private storage locker located in the basement. Classic brick building, grounds, and condo association maintained by live-in superintendent and professional management company. Located in the Radcliffe neighborhood on a side street off Mass Ave with convenient access to Harvard Square, Harvard Law School, Lesley University, and more.
| |||
Show More
Property Highlights
Parking Available
Parking Details
Parking Features: On Street
Interior Details
Full Bathrooms: 1
Appliances: Range, Refrigerator, Utility Connections for Gas Range
Flooring Type: Hardwood
Laundry Features: Common Area
Rooms: 3
Basement: Y
Exterior Details
Has Property Attached
Entry Level: 2
Security Features: Intercom
Year Built Source: Public Records
Year Built Details: Actual
PropertySubType: Condominium
Structure Type: Mid-Rise
Stories (Total): 4
Building Area Units: Square Feet
Construction Materials: Brick
Lead Paint: Unknown
Lot Size Units: Acres
Zoning: B
Parcel Number: M:00174 L:0004921/21, 411788
Water Source: Public
Financial Details
Tax Assessed Value: $295,400
Tax Annual Amount: $2,558
Utilities Details
Utilities: for Gas Range
Cooling Type: None
Heating Type: Central, Steam, Natural Gas
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Heat, Water, Sewer, Insurance, Maintenance Structure, Maintenance Grounds, Snow Removal
HOA/Condo/Coop Amenities: Hot Water, Laundry, Storage
Association Fee Frequency: Monthly
HOA Fee: $297
Community Features: Public Transportation, Shopping, Park, Medical Facility, Highway Access, Private School, Public School, T-Station, University
Management: Professional - Off Site
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
05/16/2024
|
2 Bed
|
1 Bath
|
716 ft²
|
$769,000
2 Bed
1 Bath
716 ft²
|
$810,000
+5.33%
08/01/2024
|
Dreamhouse Team
Phoenix Real Estate
| |
|
09/07/2022
|
1 Bed
|
1 Bath
|
540 ft²
|
$629,000
1 Bed
1 Bath
540 ft²
|
$620,000
-1.43%
10/11/2022
|
Peter Boyajian and Paul Moreton
Real Estate 109
| |
|
06/13/2020
|
2 Bed
|
1 Bath
|
716 ft²
|
$715,900
2 Bed
1 Bath
716 ft²
|
$700,000
-2.22%
03/26/2021
|
Jason Zhang
Compass
| |
|
02/18/2020
|
1 Bed
|
1 Bath
|
597 ft²
|
$575,000
1 Bed
1 Bath
597 ft²
|
$545,000
-5.22%
04/10/2020
|
Jeffrey Indeck
Oxford Street Realty
| |
|
04/11/2018
|
1 Bed
|
1 Bath
|
540 ft²
|
$535,000
1 Bed
1 Bath
540 ft²
|
$630,000
+17.76%
05/15/2018
|
Spencer Lane
Coldwell Banker Residential Brokerage - Cambridge - Huron Ave.
| |
|
02/21/2017
|
1 Bed
|
1 Bath
|
597 ft²
|
$628,000
1 Bed
1 Bath
597 ft²
|
$700,000
+11.46%
04/05/2017
|
David Lilley
RE/MAX Destiny
| |
|
09/14/2016
|
2 Bed
|
1 Bath
|
716 ft²
|
$560,000
2 Bed
1 Bath
716 ft²
|
$630,100
+12.52%
10/18/2016
|
Charles Cherney
Compass
| |
|
03/17/2016
|
1 Bed
|
1 Bath
|
395 ft²
|
$290,000
1 Bed
1 Bath
395 ft²
|
$317,000
+9.31%
08/23/2016
|
Louise Ivers
Coldwell Banker Realty - Arlington
| |
|
03/17/2016
|
1 Bed
|
1 Bath
|
597 ft²
|
$315,000
1 Bed
1 Bath
597 ft²
|
$393,000
+24.76%
08/15/2016
|
Louise Ivers
Coldwell Banker Realty - Arlington
| |
|
10/22/2014
|
1 Bed
|
1 Bath
|
597 ft²
|
$425,000
1 Bed
1 Bath
597 ft²
|
$425,000
01/06/2015
|
Jeffrey Indeck
Oxford Street Realty
| |
|
06/14/2013
|
1 Bed
|
1 Bath
|
540 ft²
|
$349,000
1 Bed
1 Bath
540 ft²
|
$345,000
-1.15%
08/02/2013
|
Jeffrey Indeck
Oxford Street Realty
| |
|
06/05/2013
|
1 Bed
|
1 Bath
|
540 ft²
|
$350,000
1 Bed
1 Bath
540 ft²
|
$385,000
+10.00%
07/31/2013
|
Patricia Mazza
Patricia Mazza Real Estate
| |
|
09/10/2004
|
1 Bed
|
1 Bath
|
597 ft²
|
$320,000
1 Bed
1 Bath
597 ft²
|
$320,000
12/03/2004
|
Carol Kelly
Hammond Real Estate
| |
|
06/12/2003
|
2 Bed
|
1 Bath
|
716 ft²
|
$339,000
2 Bed
1 Bath
716 ft²
|
$355,000
+4.72%
08/07/2003
|
Marcel Sztaimberg
Century 21 Avon
| |
|
08/09/2002
|
1 Bed
|
1 Bath
|
597 ft²
|
$265,000
1 Bed
1 Bath
597 ft²
|
$271,400
+2.42%
09/26/2002
|
Roland Rambaud
Compass
| |
|
04/06/2001
|
2 Bed
|
1 Bath
|
716 ft²
|
$310,000
2 Bed
1 Bath
716 ft²
|
$310,000
06/18/2001
|
Bill Iacono
Hammond Real Estate
| |
|
12/03/1997
|
1 Bed
|
1 Bath
|
540 ft²
|
$139,900
1 Bed
1 Bath
540 ft²
|
$139,900
02/27/1998
|
Elena Petersen
Carlson GMAC Real Estate
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017