21 Schooner Way #21
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Apr 13, 2015 | Sold | ||
| Sold | |||
| Sep 24, 2014 | Listed by Molisse Realty Group | $399,900 | |
| Listed by Molisse Realty Group | |||
| | |||
|
WONDERFUL SPYGLASS LANDING..55+ COMMUNITY..POPULAR "BALDWIN MODEL" BOASTS NEW HEATING SYSTEM, CATHEDRAL CEILING FIREPLACE LIVING ROOM, GOURMET KITCHEN, BREAKFAST BAR PLUS INFORMAL BREAKFAST NOOK OVERLOOKING REAR DECK AND PLANTINGS, FORMAL DINING ROOM, WAINSCOATING, DRAMATIC CATHEDRAL CEILING FOYER, MASTER SUITE W/ DOUBLE VANITY SINK, TUB AND SEPARATE SHOWER, WALK-IN CLOSET, FIRST FLOOR LAUNDRY AND HARDWOOD FLOORS DOWN, GREAT OPEN FLOOR PLAN FOR FAMILY GATHERINGS AND ENTERTAINING. SECOND LEVEL FEATURES SPACIOUS FAMILY LOFT AREA, FULL BATH AND SECOND BEDROOM ALL WITH WALL TO WALL CARPETING. LARGE BASEMENT FOR STORAGE OR HANDY MAN. 2 CAR GARAGE WITH ELECTRIC OPENER. MOVE IN CONDITION... HOME SWEET HOME...STRESS FREE LIVING
| |||
| Nov 9, 2012 | Sold | ||
| Sold | |||
| Apr 1, 2012 | Listed by William Raveis R.E. & Home Services | $369,900 | |
| Listed by William Raveis R.E. & Home Services | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
09/24/2014
|
2 Bed
|
3 Bath
|
1932 ft²
|
$399,900
2 Bed
3 Bath
1932 ft²
|
$388,500
-2.85%
04/13/2015
|
Diana Smith
Success! Real Estate
| |
|
04/01/2012
|
2 Bed
|
3 Bath
|
1932 ft²
|
$369,900
2 Bed
3 Bath
1932 ft²
|
$365,000
-1.32%
11/09/2012
|
Laurie Detwiler
William Raveis R.E. & Home Services
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017