$305,000
●
Condo -
Off Market
21 Pierce Rd #21
Watertown, MA 02472
2 Beds
1 Bath
1,275 Ft²
$590,566
RealtyHop Estimate
84.61%
Since Dec 1, 2004
MA-Boston
Primary Model
About This Property
Well maintained - 5 room - 2 bedroom townhouse - hardwood floors -
updated kitchen - walk-up attic space for storage -all appliances
are included - great commuter location.
Showings begin Sunday 8/8/04 at open house 2-4p.m.
Unit Size
1,275 Ft²
Days on Market
-
Land Size
-
Price per sqft
$251
Property Type
Condo
Property Taxes
$227
HOA Dues
$225
Year Built
1940
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 years ago (MLSPIN #70073385)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Nov 22, 2004 | Sold | ||
| Sold | |||
| Aug 6, 2004 | Listed by Coldwell Banker Realty - Natick | $319,900 | |
| Listed by Coldwell Banker Realty - Natick | |||
Property Highlights
Air Conditioning
Parking Available
Interior Details
Level: First
Level: Second
Features: Ceiling Fan(s), Flooring - Hardwood
Features: Flooring - Hardwood
Level: First
Features: Bathroom - Full, Flooring - Stone/Ceramic Tile
Level: Second
Features: Ceiling Fan(s), Flooring - Hardwood
Level: Second
Level: First
Features: Flooring - Hardwood
Features: No
Full Bathrooms: 1
Appliances: Range, Dishwasher, Disposal, Microwave, Refrigerator, Washer, Dryer, Gas Water Heater, Utility Connections for Gas Range, Utility Connections for Electric Dryer
Flooring Type: Wood, Tile
Laundry Features: Washer Hookup
Rooms: 5
Basement: Y
Parking Details
Parking Features: Assigned
Exterior Details
Entry Level: 1
Year Built Source: Public Records
Year Built Details: Actual
PropertySubType: Condominium
Building Name: Village Condominium
Structure Type: Townhouse
Stories (Total): 2
Building Area Units: Square Feet
Window Features: Storm Window(s)
Construction Materials: Brick
Lead Paint: Unknown
Pool Features: Association, In Ground
Lot Size Units: Acres
Zoning: res
Parcel Number: 850657
Water Source: Public, City/Town Water, City/Town Sewer
Financial Details
Tax Assessed Value: $263,300
Tax Annual Amount: $2,725
Utilities Details
Utilities: for Gas Range, for Electric Dryer, Washer Hookup
Cooling Type: Central Air
Heating Type: Forced Air, Natural Gas
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Water, Sewer, Insurance, Maintenance Structure, Road Maintenance, Maintenance Grounds, Snow Removal, Trash
HOA/Condo/Coop Amenities: Pool, Clubroom
HOA Fee: $225
Community Features: Public Transportation, Walk/Jog Trails, Medical Facility
Complex is Completed
Management: Professional - On Site
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
08/06/2004
|
2 Bed
|
1 Bath
|
1275 ft²
|
$319,900
2 Bed
1 Bath
1275 ft²
|
$305,000
-4.66%
11/22/2004
|
Margaret Lowe
Dewolfe-Natick
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017