$609,550
●
Condo -
Off Market
21 Phillips Pond #21
Natick, MA 01760
4 Beds
3 Baths,
1
Half Bath
3,482 Ft²
$2,247,055
RealtyHop Estimate
251.16%
Since Apr 1, 1999
MA-Boston
Primary Model
About This Property
FABULOUS CONTEMPORARY DETACHED UNIT WITH LARGE LAND AREA AROUND IT
FOR PRIVACY. 1ST FLR MBR WITH JACUZZI. EXPANSION POSSIBILITIES FOR
UNFINISHED ROOM ON 2ND FLOOR. ELEGANT SPACE FOR ENTERTAINING AND
ALL CREATURE COMFORTS.
Unit Size
3,482 Ft²
Days on Market
-
Land Size
0.50 acres
Price per sqft
$184
Property Type
Condo
Property Taxes
$707
HOA Dues
$751
Year Built
1989
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 years ago (MLSPIN #30268842)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Mar 29, 1999 | Sold | ||
| Sold | |||
| Oct 18, 1998 | Listed by Dewolfe-Natick | $639,900 | |
| Listed by Dewolfe-Natick | |||
Property Highlights
Air Conditioning
Garage
Parking Available
Interior Details
Level: First
Level: Second
Level: Second
Level: Second
Level: First
Level: First
Level: First
Level: First
Level: Second
Level: First
Features: Yes
Half Bathrooms: 1
Full Bathrooms: 2
Interior Features: Sun Room
Appliances: Range, Oven, Dishwasher, Disposal, Countertop Range, Refrigerator, Gas Water Heater
Flooring Type: Wood, Tile, Carpet
Laundry Features: First Floor
Rooms: 8
Has Fireplace
Fireplaces: 2
Basement: Y
Parking Details
Has Garage
Attached Garage
Parking Features: Attached, Off Street
Garage Spaces: 2
Exterior Details
Year Built Source: Public Records
Year Built Details: Actual
PropertySubType: Condominium
Building Name: Phillips Pond
Structure Type: Detached
Stories (Total): 3
Building Area Units: Square Feet
Construction Materials: Frame
Patio and Porch Features: Patio
Lead Paint: None
Pool Features: Association, In Ground
Lot Size Area: 0.5
Lot Size Units: Acres
Lot Size Acres: 0.5
Zoning: RSB
Parcel Number: 676515
Water Source: Public, City/Town Water
Financial Details
Tax Assessed Value: $566,800
Tax Annual Amount: $8,485
Utilities Details
Cooling Type: Central Air
Heating Type: Forced Air, Natural Gas
Sewer : Private Sewer, Private Sewerage
Location Details
HOA/Condo/Coop Fee Includes: Water, Maintenance Structure, Road Maintenance, Maintenance Grounds, Snow Removal, Trash
HOA/Condo/Coop Amenities: Pool, Tennis Court(s), Clubroom
HOA Fee: $751
Community Features: Pool, Tennis Court(s)
Complex is Completed
Management: Professional - Off Site
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
08/14/2012
| |
4 Bed
|
2 Bath
|
3481 ft²
|
$995,000
4 Bed
2 Bath
3481 ft²
|
$935,000
-6.03%
12/06/2012
|
Barbara Miller
William Raveis R.E. & Home Services
|
|
02/28/2000
| |
4 Bed
|
3 Bath
|
3482 ft²
|
$720,000
4 Bed
3 Bath
3482 ft²
|
$745,000
+3.47%
03/30/2000
|
Ellen Walsh
Coldwell Banker Realty - Wellesley
|
|
10/18/1998
|
4 Bed
|
3 Bath
|
3482 ft²
|
$639,900
4 Bed
3 Bath
3482 ft²
|
$609,550
-4.74%
03/29/1999
|
Ann Hawtrey
Dewolfe-Natick
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017