21 Margin St #25
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Dec 19, 2016 | Sold | ||
| Sold | |||
| Oct 15, 2016 | Listed by Churchill Properties | $174,999 | |
| Listed by Churchill Properties | |||
| | |||
|
( FHA APPROVED CONDO) on the saugus river. clean vacant 2bd. 2 bath 1st floor unit freshly painted. newer refrig. washer dryer in unit.PET FRIENDLY for small dogs ect. small pool and clubhouse.court yard setting.off street assigned parking with lots of visitor parking.HVAC and two outside decks.Great owner occupied unit or rental, average rent for 2bd. in area is 1300-1600.Well run condo association with reserves to fix remaining issues,much work all ready completed.Security system with monitoring on your phone...IOT... ALSO PROGRAMABLE NEST THERMOSTAT...
| |||
| Dec 30, 2010 | Sold | ||
| Sold | |||
| Mar 22, 2010 | Listed by Century 21 North East | $126,500 | |
| Listed by Century 21 North East | |||
| | |||
|
PRICED TO SELL! Pristine 4 room, 1st floor condo boasts 2 BR, 2 full Bths, spacious 19' living room w/dining area, sliders to patio. Master BR w/brand new private bath. Security system, Central Air, laundry hookup in unit. Parking, storage unit, inground pool for summer fun with clubhouse. This roomy Condo is located in quiet area close to Saugus line, with access to public transportation to Boston. Sellers highly motivated so bring your offer!!
| |||
| Jul 7, 2005 | Sold | ||
| Sold | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
06/03/2026
|
2 Bed
|
2 Bath
|
1087 ft²
|
$389,000
2 Bed
2 Bath
1087 ft²
|
$377,500
-2.96%
10/02/2026
|
Ryan Persac
Donnelly + Co.
| |
|
03/25/2026
|
2 Bed
|
2 Bath
|
1088 ft²
|
$419,900
2 Bed
2 Bath
1088 ft²
|
$410,000
-2.36%
09/15/2026
|
Nidia Peguero
Century 21 North East
| |
|
09/07/2021
|
2 Bed
|
2 Bath
|
1088 ft²
|
$309,900
2 Bed
2 Bath
1088 ft²
|
$325,000
+4.87%
10/29/2021
|
Nidia Peguero
Century 21 North East
| |
|
06/15/2021
|
3 Bed
|
2 Bath
|
1087 ft²
|
$319,900
3 Bed
2 Bath
1087 ft²
|
$322,000
+0.66%
11/09/2021
|
Javier Bedoya
Doherty Properties
| |
|
05/03/2021
|
2 Bed
|
2 Bath
|
875 ft²
|
$279,000
2 Bed
2 Bath
875 ft²
|
$280,000
+0.36%
07/01/2021
|
Marline Calderon
Cameron Prestige, LLC
| |
|
12/26/2020
|
2 Bed
|
2 Bath
|
1029 ft²
|
$299,000
2 Bed
2 Bath
1029 ft²
|
$297,000
-0.67%
02/19/2021
|
Michael Satterwhite
Michael Anthony Real Estate
| |
|
07/23/2020
|
2 Bed
|
2 Bath
|
905 ft²
|
$250,000
2 Bed
2 Bath
905 ft²
|
$250,000
11/09/2020
|
Colleen Toner
Toner Real Estate, LLC
| |
|
08/01/2019
|
2 Bed
|
2 Bath
|
875 ft²
|
$249,900
2 Bed
2 Bath
875 ft²
|
$250,000
+0.04%
09/10/2019
|
Diane Chuha
Bond Realty, Inc.
| |
|
09/26/2018
|
3 Bed
|
2 Bath
|
1087 ft²
|
$273,999
3 Bed
2 Bath
1087 ft²
|
-
11/02/2018
|
Gino Ricciardelli
Foremost Realty
| |
|
08/22/2018
|
2 Bed
|
2 Bath
|
874 ft²
|
$262,000
2 Bed
2 Bath
874 ft²
|
$249,000
-4.96%
12/07/2018
|
Melinda Puzon
MP Signature Realty LLC
| |
|
07/26/2018
|
2 Bed
|
2 Bath
|
1088 ft²
|
$259,900
2 Bed
2 Bath
1088 ft²
|
$251,000
-3.42%
09/21/2018
|
Zambrano Properties & Associates
RE/MAX Trinity
| |
|
04/11/2018
|
2 Bed
|
2 Bath
|
906 ft²
|
$268,000
2 Bed
2 Bath
906 ft²
|
$263,000
-1.87%
06/06/2018
|
Michael Blumsack
Berkshire Hathaway HomeServices Commonwealth Real Estate
| |
|
03/20/2018
|
2 Bed
|
2 Bath
|
1029 ft²
|
$259,900
2 Bed
2 Bath
1029 ft²
|
$255,000
-1.89%
06/19/2018
|
Ryan Newhall
Newhall Real Estate
| |
|
01/22/2018
|
2 Bed
|
2 Bath
|
875 ft²
|
$249,900
2 Bed
2 Bath
875 ft²
|
$250,000
+0.04%
04/06/2018
|
Lauren Barton
Carpenito Real Estate, Inc.
| |
|
12/05/2016
|
2 Bed
|
2 Bath
|
874 ft²
|
$143,900
2 Bed
2 Bath
874 ft²
|
$150,000
+4.24%
03/06/2017
|
Richard Brangiforte
Century Realty
| |
|
10/15/2016
|
2 Bed
|
2 Bath
|
906 ft²
|
$174,999
2 Bed
2 Bath
906 ft²
|
$177,500
+1.43%
12/27/2016
|
John Worth
Foremost Realty
| |
|
06/02/2016
|
2 Bed
|
2 Bath
|
1088 ft²
|
$188,000
2 Bed
2 Bath
1088 ft²
|
$193,600
+2.98%
09/15/2016
|
William McLaughlin
Suffolk Real Estate, LLC
| |
|
06/16/2014
|
2 Bed
|
2 Bath
|
1087 ft²
|
$105,000
2 Bed
2 Bath
1087 ft²
|
$110,000
+4.76%
01/14/2015
|
Doug Morrow
Churchill Properties
| |
|
01/30/2014
|
2 Bed
|
2 Bath
|
906 ft²
|
$117,900
2 Bed
2 Bath
906 ft²
|
$105,000
-10.94%
05/09/2014
|
Richard Powers
Toner Real Estate, LLC
| |
|
10/08/2012
|
3 Bed
|
2 Bath
|
1029 ft²
|
$139,900
3 Bed
2 Bath
1029 ft²
|
$139,900
12/29/2012
|
Colleen Toner
Toner Real Estate, LLC
| |
|
06/29/2012
|
2 Bed
|
2 Bath
|
1026 ft²
|
$94,900
2 Bed
2 Bath
1026 ft²
|
$87,500
-7.80%
10/30/2012
|
Vincent Forzese
Realty One Group Nest
| |
|
03/27/2010
|
2 Bed
|
2 Bath
|
1088 ft²
|
$219,900
2 Bed
2 Bath
1088 ft²
|
-
-
|
Gele Kostovski
Westland Realty Group
| |
|
03/22/2010
|
2 Bed
|
2 Bath
|
906 ft²
|
$126,500
2 Bed
2 Bath
906 ft²
|
$98,000
-22.53%
12/30/2010
|
Carol Curley
Century 21 North East
| |
|
02/05/2009
|
2 Bed
|
2 Bath
|
1029 ft²
|
$134,900
2 Bed
2 Bath
1029 ft²
|
$128,000
-5.11%
08/24/2009
|
Heather Poulin
Bentley's
| |
|
06/08/2007
|
2 Bed
|
2 Bath
|
1026 ft²
|
$219,900
2 Bed
2 Bath
1026 ft²
|
$216,900
-1.36%
08/31/2007
|
Jacquelyn Gagnon
J.Gagnon Real Estate Associates
| |
|
04/20/2005
|
2 Bed
|
2 Bath
|
906 ft²
|
$219,900
2 Bed
2 Bath
906 ft²
|
$218,000
-0.86%
07/07/2005
|
Wendy Carpenito
Carpenito Real Estate, Inc.
| |
|
02/27/2005
|
2 Bed
|
2 Bath
|
875 ft²
|
$209,900
2 Bed
2 Bath
875 ft²
|
$209,900
04/19/2005
|
Judith Marano
Century 21 Mario Real Estate
| |
|
01/05/2004
|
2 Bed
|
2 Bath
|
1088 ft²
|
$199,900
2 Bed
2 Bath
1088 ft²
|
$190,000
-4.95%
05/20/2004
|
Nancy Toomey
Century 21 Tradition
| |
|
07/22/2002
|
2 Bed
|
2 Bath
|
1000 ft²
|
$174,900
2 Bed
2 Bath
1000 ft²
|
$173,000
-1.09%
10/18/2002
|
Elaine Gannon
Coldwell Banker Residential Brokerage - Lynnfield
| |
|
02/19/2002
|
3 Bed
|
2 Bath
|
1025 ft²
|
$189,900
3 Bed
2 Bath
1025 ft²
|
$183,000
-3.63%
06/27/2002
|
Susan M Pretti
Castlegate Real Estate
| |
|
12/12/2001
|
2 Bed
|
2 Bath
|
999999 ft²
|
$164,900
2 Bed
2 Bath
999999 ft²
|
$159,650
-3.18%
03/01/2002
|
John Worth
RE/MAX Andrew Realty Services
| |
|
10/07/1999
|
2 Bed
|
2 Bath
|
906 ft²
|
$99,900
2 Bed
2 Bath
906 ft²
|
$95,000
-4.90%
11/15/1999
|
Joan Regan
Century 21 Tradition
| |
|
04/19/1999
|
2 Bed
|
2 Bath
|
1026 ft²
|
$99,900
2 Bed
2 Bath
1026 ft²
|
$99,900
06/10/1999
|
Richard Powers
Toner Real Estate, LLC
| |
|
06/03/1996
|
2 Bed
|
2 Bath
|
1000 ft²
|
$72,900
2 Bed
2 Bath
1000 ft²
|
$69,000
-5.35%
07/26/1996
|
Richard Powers
Toner Real Estate, LLC
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017