21 Margin #23
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jun 6, 2018 | Sold | ||
| Sold | |||
| Apr 11, 2018 | Listed by Berkshire Hathaway HomeServices Commonwealth Real Estate | $268,000 | |
| Listed by Berkshire Hathaway HomeServices Commonwealth Real Estate | |||
| | |||
|
Nice Corner unit with 2 balcony's directly facing the Saugus River with views of the Boston Skyline! Updated kitchen with granite countertops & SS appliances. 2 Bedrooms & 2 Full Baths. Large master bedroom with master bath with great water views. Hardwood floors throughout. Convenient location with easy access to Boston and major highways. Central Air, in-ground pool, laundry in unit, and pets allowed (with restrictions), makes this Unit on the river --- VERY appealing!
| |||
| May 9, 2014 | Sold | ||
| Sold | |||
| Jan 30, 2014 | Listed by MP Signature Realty LLC | $117,900 | |
| Listed by MP Signature Realty LLC | |||
| | |||
|
Nice Corner Unit with Two Balcony's facing the River . Updated Kitchen , Large Master Bedroom with Master bath and Water views. Hardwood Floors throughout . Convenient Location offering easy access to Boston and Major Highways. Condo Fee includes a $115.51 Special Assessment
| |||
| Oct 18, 2002 | Sold | ||
| Sold | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
06/03/2026
|
2 Bed
|
2 Bath
|
1087 ft²
|
$389,000
2 Bed
2 Bath
1087 ft²
|
$377,500
-2.96%
10/02/2026
|
Ryan Persac
Donnelly + Co.
| |
|
03/25/2026
|
2 Bed
|
2 Bath
|
1088 ft²
|
$419,900
2 Bed
2 Bath
1088 ft²
|
$410,000
-2.36%
09/15/2026
|
Nidia Peguero
Century 21 North East
| |
|
09/07/2021
|
2 Bed
|
2 Bath
|
1088 ft²
|
$309,900
2 Bed
2 Bath
1088 ft²
|
$325,000
+4.87%
10/29/2021
|
Nidia Peguero
Century 21 North East
| |
|
06/15/2021
|
3 Bed
|
2 Bath
|
1087 ft²
|
$319,900
3 Bed
2 Bath
1087 ft²
|
$322,000
+0.66%
11/09/2021
|
Javier Bedoya
Doherty Properties
| |
|
05/03/2021
|
2 Bed
|
2 Bath
|
875 ft²
|
$279,000
2 Bed
2 Bath
875 ft²
|
$280,000
+0.36%
07/01/2021
|
Marline Calderon
Cameron Prestige, LLC
| |
|
12/26/2020
|
2 Bed
|
2 Bath
|
1029 ft²
|
$299,000
2 Bed
2 Bath
1029 ft²
|
$297,000
-0.67%
02/19/2021
|
Michael Satterwhite
Michael Anthony Real Estate
| |
|
07/23/2020
|
2 Bed
|
2 Bath
|
905 ft²
|
$250,000
2 Bed
2 Bath
905 ft²
|
$250,000
11/09/2020
|
Colleen Toner
Toner Real Estate, LLC
| |
|
08/01/2019
|
2 Bed
|
2 Bath
|
875 ft²
|
$249,900
2 Bed
2 Bath
875 ft²
|
$250,000
+0.04%
09/10/2019
|
Diane Chuha
Bond Realty, Inc.
| |
|
09/26/2018
|
3 Bed
|
2 Bath
|
1087 ft²
|
$273,999
3 Bed
2 Bath
1087 ft²
|
-
11/02/2018
|
Gino Ricciardelli
Foremost Realty
| |
|
08/22/2018
|
2 Bed
|
2 Bath
|
874 ft²
|
$262,000
2 Bed
2 Bath
874 ft²
|
$249,000
-4.96%
12/07/2018
|
Melinda Puzon
MP Signature Realty LLC
| |
|
07/26/2018
|
2 Bed
|
2 Bath
|
1088 ft²
|
$259,900
2 Bed
2 Bath
1088 ft²
|
$251,000
-3.42%
09/21/2018
|
Zambrano Properties & Associates
RE/MAX Trinity
| |
|
04/11/2018
|
2 Bed
|
2 Bath
|
906 ft²
|
$268,000
2 Bed
2 Bath
906 ft²
|
$263,000
-1.87%
06/06/2018
|
Michael Blumsack
Berkshire Hathaway HomeServices Commonwealth Real Estate
| |
|
03/20/2018
|
2 Bed
|
2 Bath
|
1029 ft²
|
$259,900
2 Bed
2 Bath
1029 ft²
|
$255,000
-1.89%
06/19/2018
|
Ryan Newhall
Newhall Real Estate
| |
|
01/22/2018
|
2 Bed
|
2 Bath
|
875 ft²
|
$249,900
2 Bed
2 Bath
875 ft²
|
$250,000
+0.04%
04/06/2018
|
Lauren Barton
Carpenito Real Estate, Inc.
| |
|
12/05/2016
|
2 Bed
|
2 Bath
|
874 ft²
|
$143,900
2 Bed
2 Bath
874 ft²
|
$150,000
+4.24%
03/06/2017
|
Richard Brangiforte
Century Realty
| |
|
10/15/2016
|
2 Bed
|
2 Bath
|
906 ft²
|
$174,999
2 Bed
2 Bath
906 ft²
|
$177,500
+1.43%
12/27/2016
|
John Worth
Foremost Realty
| |
|
06/02/2016
|
2 Bed
|
2 Bath
|
1088 ft²
|
$188,000
2 Bed
2 Bath
1088 ft²
|
$193,600
+2.98%
09/15/2016
|
William McLaughlin
Suffolk Real Estate, LLC
| |
|
06/16/2014
|
2 Bed
|
2 Bath
|
1087 ft²
|
$105,000
2 Bed
2 Bath
1087 ft²
|
$110,000
+4.76%
01/14/2015
|
Doug Morrow
Churchill Properties
| |
|
01/30/2014
|
2 Bed
|
2 Bath
|
906 ft²
|
$117,900
2 Bed
2 Bath
906 ft²
|
$105,000
-10.94%
05/09/2014
|
Richard Powers
Toner Real Estate, LLC
| |
|
10/08/2012
|
3 Bed
|
2 Bath
|
1029 ft²
|
$139,900
3 Bed
2 Bath
1029 ft²
|
$139,900
12/29/2012
|
Colleen Toner
Toner Real Estate, LLC
| |
|
06/29/2012
|
2 Bed
|
2 Bath
|
1026 ft²
|
$94,900
2 Bed
2 Bath
1026 ft²
|
$87,500
-7.80%
10/30/2012
|
Vincent Forzese
Realty One Group Nest
| |
|
03/27/2010
|
2 Bed
|
2 Bath
|
1088 ft²
|
$219,900
2 Bed
2 Bath
1088 ft²
|
-
-
|
Gele Kostovski
Westland Realty Group
| |
|
03/22/2010
|
2 Bed
|
2 Bath
|
906 ft²
|
$126,500
2 Bed
2 Bath
906 ft²
|
$98,000
-22.53%
12/30/2010
|
Carol Curley
Century 21 North East
| |
|
02/05/2009
|
2 Bed
|
2 Bath
|
1029 ft²
|
$134,900
2 Bed
2 Bath
1029 ft²
|
$128,000
-5.11%
08/24/2009
|
Heather Poulin
Bentley's
| |
|
06/08/2007
|
2 Bed
|
2 Bath
|
1026 ft²
|
$219,900
2 Bed
2 Bath
1026 ft²
|
$216,900
-1.36%
08/31/2007
|
Jacquelyn Gagnon
J.Gagnon Real Estate Associates
| |
|
04/20/2005
|
2 Bed
|
2 Bath
|
906 ft²
|
$219,900
2 Bed
2 Bath
906 ft²
|
$218,000
-0.86%
07/07/2005
|
Wendy Carpenito
Carpenito Real Estate, Inc.
| |
|
02/27/2005
|
2 Bed
|
2 Bath
|
875 ft²
|
$209,900
2 Bed
2 Bath
875 ft²
|
$209,900
04/19/2005
|
Judith Marano
Century 21 Mario Real Estate
| |
|
01/05/2004
|
2 Bed
|
2 Bath
|
1088 ft²
|
$199,900
2 Bed
2 Bath
1088 ft²
|
$190,000
-4.95%
05/20/2004
|
Nancy Toomey
Century 21 Tradition
| |
|
07/22/2002
|
2 Bed
|
2 Bath
|
1000 ft²
|
$174,900
2 Bed
2 Bath
1000 ft²
|
$173,000
-1.09%
10/18/2002
|
Elaine Gannon
Coldwell Banker Residential Brokerage - Lynnfield
| |
|
02/19/2002
|
3 Bed
|
2 Bath
|
1025 ft²
|
$189,900
3 Bed
2 Bath
1025 ft²
|
$183,000
-3.63%
06/27/2002
|
Susan M Pretti
Castlegate Real Estate
| |
|
12/12/2001
|
2 Bed
|
2 Bath
|
999999 ft²
|
$164,900
2 Bed
2 Bath
999999 ft²
|
$159,650
-3.18%
03/01/2002
|
John Worth
RE/MAX Andrew Realty Services
| |
|
10/07/1999
|
2 Bed
|
2 Bath
|
906 ft²
|
$99,900
2 Bed
2 Bath
906 ft²
|
$95,000
-4.90%
11/15/1999
|
Joan Regan
Century 21 Tradition
| |
|
04/19/1999
|
2 Bed
|
2 Bath
|
1026 ft²
|
$99,900
2 Bed
2 Bath
1026 ft²
|
$99,900
06/10/1999
|
Richard Powers
Toner Real Estate, LLC
| |
|
06/03/1996
|
2 Bed
|
2 Bath
|
1000 ft²
|
$72,900
2 Bed
2 Bath
1000 ft²
|
$69,000
-5.35%
07/26/1996
|
Richard Powers
Toner Real Estate, LLC
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017