Worcester
21 Hyde Park Circle #10E
$399,990
●
House -
Off Market
21 Hyde Park Circle #10E
Uxbridge, MA 01569
3 Beds
3 Baths,
1
Half Bath
1,985 Ft²
$533,946
RealtyHop Estimate
35.18%
Since Oct 1, 2020
National-US
Primary Model
About This Property
UNDER CONSTRUCTION new Karen Rose model Price includes Premier
Package of upgrades- hardwood 1st floor & main staircase, granite
countertops, central A/C, breakfast bar. Designed with 3 bedrooms
on second floor, including "millionaires master suite", a 12 x 18
bedroom with large walk-in closet and full bath with double sink
vanity, plus 2 bedrooms with full bath and laundry off continental
den & hallway. First floor 2-story foyer leads to dining area and
living room , with large country kitchen open to sunroom. Full
basement and 2-car garage.
Unit Size
1,985 Ft²
Days on Market
-
Land Size
0.11 acres
Price per sqft
$199
Property Type
House
Property Taxes
-
HOA Dues
$79
Year Built
2020
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 5 years ago (MLSPIN #72519500)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 14, 2020 | Sold | ||
| Sold | |||
| Jun 15, 2019 | Listed by Century 21 North East | $394,990 | |
| Listed by Century 21 North East | |||
Property Highlights
Garage
Parking Available
Interior Details
Level: First
Level: Second
Level: Second
Level: First
Level: Second
Level: Second
Level: First
Level: Second
Level: First
Features: Yes
Half Bathrooms: 1
Full Bathrooms: 2
Interior Features: Sun Room
Appliances: Range, Dishwasher, Microwave, Electric Water Heater, Utility Connections for Electric Dryer
Flooring Type: Tile, Carpet, Hardwood
Laundry Features: Second Floor, Washer Hookup
Rooms: 8
Basement: Full
Parking Details
Has Garage
Attached Garage
Parking Features: Attached, Paved Drive, Off Street
Garage Spaces: 2
Exterior Details
Year Built Source: Builder
Year Built Details: Actual, To Be Built
PropertySubType: Single Family Residence
Building Area Units: Square Feet
Window Features: Insulated Windows
Construction Materials: Frame
Lead Paint: None
Lot Size Area: 0.11
Lot Size Units: Acres
Lot Size Acres: 0.11
Zoning: res
Parcel Number: 5046287
Water Source: Public
Utilities Details
Utilities: for Electric Dryer, Washer Hookup
Cooling Type: None
Heating Type: Forced Air, Natural Gas
Sewer : Public Sewer
Location Details
Association Fee Frequency: Monthly
HOA Fee: $79
Community Features: Walk/Jog Trails, Golf, Conservation Area, Highway Access, Public School
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
06/15/2019
|
3 Bed
|
3 Bath
|
1985 ft²
|
$394,990
3 Bed
3 Bath
1985 ft²
|
$399,990
+1.27%
09/14/2020
|
Madlyn Fafard
Fafard Real Estate
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017