$1,110,000
●
Condo -
Off Market
21 Crescent Rd #1
Needham, MA 02494
4 Beds
5 Baths,
2
Half Baths
3,064 Ft²
$1,440,459
RealtyHop Estimate
26.91%
Since Jan 1, 2021
MA-Boston
Primary Model
About This Property
NEW CONSTRUCTION. PROPERTY IS STAGED. Townhouse condominiums
all in close proximity to town services including Trader Joe's,
Starbucks's, Commuter Rail, restaurants and more! Beautifully
appointed 4 bedroom units with a total of 5 bathrooms. Contemporary
Kitchen featuring Quartz Counter Tops with island & SS appliances.
Open concept kitchen/dining/family room complete with Gas
fireplace. Hardwood floors throughout all finished areas except
finished basement which has wall to wall carpet. Gas
heat and Central Air. Master suite includes Master bath, over sized
shower, double vanity sinks and walk in closet. Laundry room is
included on main bedroom floor. Sliders to patio for outdoor
grilling. Irrigation system. OFFICE/LOFT Excellent investment for
future rental & downsizing all in an ideal location. Builder
is local with office in Needham Center. Builder also has previously
built/sold units around town.
Unit Size
3,064 Ft²
Days on Market
-
Land Size
-
Price per sqft
$370
Property Type
Condo
Property Taxes
-
HOA Dues
$199
Year Built
2021
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 5 years ago (MLSPIN #72713224)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Dec 11, 2020 | Sold | ||
| Sold | |||
| Aug 20, 2020 | Listed by William Raveis R.E. & Home Services | $1,135,000 | |
| Listed by William Raveis R.E. & Home Services | |||
Property Highlights
Air Conditioning
Garage
Parking Available
Fireplace
Interior Details
Level: First
Features: Flooring - Hardwood, Dining Area, Pantry, Countertops - Stone/Granite/Solid, Kitchen Island, Recessed Lighting, Stainless Steel Appliances, Gas Stove, Lighting - Overhead, Crown Molding
Level: First
Features: Bathroom - Half, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid
Level: Second
Features: Closet, Flooring - Hardwood, Cable Hookup, Lighting - Overhead
Features: Walk-In Closet(s), Flooring - Hardwood, Cable Hookup, Lighting - Overhead
Level: Second
Features: Bathroom - Half, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid
Level: Basement
Features: Bathroom - Full, Bathroom - Double Vanity/Sink, Walk-In Closet(s), Flooring - Hardwood, Cable Hookup, Recessed Lighting
Level: Second
Level: Third
Features: Bathroom - Full, Walk-In Closet(s), Flooring - Hardwood, Flooring - Stone/Ceramic Tile, Cable Hookup, Lighting - Overhead
Level: First
Features: Flooring - Hardwood, Cable Hookup, Exterior Access, Open Floorplan, Recessed Lighting, Slider
Features: Bathroom - Full, Bathroom - Double Vanity/Sink, Bathroom - Tiled With Shower Stall, Closet - Linen, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid
Level: Second
Level: Third
Features: Flooring - Hardwood, Recessed Lighting
Features: Yes
Half Bathrooms: 2
Full Bathrooms: 3
Interior Features: Bathroom - Full, Bathroom - With Shower Stall, Closet - Linen, Countertops - Stone/Granite/Solid, Bathroom - Half, Cable Hookup, Recessed Lighting, Bathroom, Media Room, Home Office
Appliances: Range, Dishwasher, Disposal, Microwave, Refrigerator, Range Hood, Gas Water Heater, Tank Water Heaterless, Utility Connections for Gas Range, Utility Connections for Electric Dryer
Flooring Type: Tile, Carpet, Hardwood, Flooring - Stone/Ceramic Tile, Flooring - Wall to Wall Carpet, Flooring - Hardwood
Laundry Features: Flooring - Stone/Ceramic Tile, Electric Dryer Hookup, Washer Hookup, Lighting - Overhead, Second Floor, In Unit
Rooms: 8
Has Fireplace
Fireplace Features: Family Room
Fireplaces: 1
Basement: Y
Parking Details
Has Garage
Attached Garage
Parking Features: Attached, Off Street, Paved
Garage Spaces: 1
Exterior Details
Entry Level: 1
Year Built Source: Builder
Year Built Details: Under Construction
PropertySubType: Condominium
Building Name: Crescent Rd Condominiums
Structure Type: Townhouse
Stories (Total): 3
Building Area Units: Square Feet
Window Features: Insulated Windows
Construction Materials: Frame
Patio and Porch Features: Patio
Lead Paint: None
Lot Size Units: Acres
Zoning: GR
Parcel Number: 142826
Water Source: Public, Individual Meter
Utilities Details
Utilities: for Gas Range, for Electric Dryer, Washer Hookup
Cooling Type: Central Air
Heating Type: Forced Air
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Insurance, Maintenance Structure, Maintenance Grounds
Association Fee Frequency: Monthly
HOA Fee: $199
Community Features: Public Transportation, Shopping, Pool, Tennis Court(s), Park, Walk/Jog Trails, Golf, Medical Facility, Laundromat, Bike Path, Highway Access, House of Worship, Private School, Public School
Pets Allowed: Yes
Management: Owner Association
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
08/20/2020
|
4 Bed
|
5 Bath
|
3064 ft²
|
$1,135,000
4 Bed
5 Bath
3064 ft²
|
$1,110,000
-2.20%
12/11/2020
|
Ed Wieckowski
William Raveis R.E. & Home Services
| |
|
06/10/2019
| |
3 Bed
|
2 Bath
|
1394 ft²
|
$799,000
3 Bed
2 Bath
1394 ft²
|
$780,000
-2.38%
07/18/2019
|
Pamela Condon
Louise Condon Realty
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017