21 3rd Street
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 31, 2025 | Sold | ||
| Sold | |||
| Sep 5, 2025 | In contract | - | |
| In contract | |||
| Aug 5, 2025 | Listed by Real Broker, LLC- Point P | $350,000 | |
| Listed by Real Broker, LLC- Point P | |||
| May 3, 2025 | In contract | - | |
| In contract | |||
| Apr 6, 2025 | Listed | $379,900 | |
| Listed | |||
| | |||
|
Adorable Colonial with Wraparound Porch! This charming Colonial is full of character and comfort, starting with a beautiful wraparound porch—perfect for enjoying your morning coffee or unwinding in the evening. Inside, you'll find a cozy living room, a separate family room, and a spacious eat-in kitchen, ideal for everyday living and entertaining. The home offers two bedrooms and a full bath, plus a full basement providing ample space for storage or future expansion. Step outside to a spacious backyard—perfect for gatherings, gardening, or simply relaxing in your own private outdoor retreat. Whether you're looking for a rental investment, downsizing, or buying your first home, this property is a perfect fit. A wonderful opportunity for all stages of life—don't miss it! Tenant occupied. Currently paying $1,450 in rent per month. Lease expires on June 30, 2025.
| |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017