2056 Walnut St #B
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Nov 9, 2026 | No longer available | - | |
| No longer available | |||
| Sep 26, 2026 | Price Decreased |
$1,475,000
↓ $20K
(1.3%) | |
| Price Decreased | |||
| Aug 9, 2026 | Price Decreased |
$1,495,000
↓ $50K
(3.2%) | |
| Price Decreased | |||
| Jul 20, 2026 | No longer available | - | |
| No longer available | |||
| Jul 19, 2026 | Withdrawn | - | |
| Withdrawn | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
05/09/2026
|
3 Bed
|
2 Bath
|
1780 ft²
|
$1,650,000
3 Bed
2 Bath
1780 ft²
|
-
-
|
Eric Farran
Real
| |
|
02/21/2024
|
3 Bed
|
3 Bath
|
1792 ft²
|
$1,575,000
3 Bed
3 Bath
1792 ft²
|
$1,575,000
06/17/2024
|
Terri Gray
Milehimodern
| |
|
01/31/2024
|
3 Bed
|
3 Bath
|
1780 ft²
|
$1,575,000
3 Bed
3 Bath
1780 ft²
|
$1,500,000
-4.76%
07/23/2024
|
Terri Gray
Milehimodern
| |
|
05/30/2014
|
3 Bed
|
3 Bath
|
1792 ft²
|
$940,000
3 Bed
3 Bath
1792 ft²
|
$940,000
03/04/2015
|
Julie Meko
Compass - Boulder
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017