205 W 54TH Street #11E
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
Date / Event | Date | Event | Price |
---|---|---|---|
Feb 5, 2021 | Sold | ||
Sold | |||
May 26, 2022 | Sold to Natalia Belkova, Philip Hood | ||
Sold to Natalia Belkova, Philip Hood | |||
Feb 24, 2022 | In contract | - | |
In contract | |||
Oct 13, 2021 | Listed by Douglas Elliman Real Estate | $1,195,000 | |
Listed by Douglas Elliman Real Estate | |||
Sep 8, 2021 | Withdrawn | - | |
Withdrawn |
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
Date | Unit | Beds | Baths | Sqft | Price | Closed | Owner | Listed By |
---|---|---|---|---|---|---|---|---|
09/11/2024
|
1 Bed
|
1 Bath
|
-
|
$775,000
1 Bed
1 Bath
|
-
-
|
-
|
Roman Davydov
Exit Realty First Choice
| |
08/05/2024
|
2 Bed
|
2 Bath
|
1150 ft²
|
$899,000
2 Bed
2 Bath
1150 ft²
|
$870,000
-3.23%
11/12/2024
|
-
|
Jay Glazer
Corcoran Group
| |
03/05/2024
|
2 Bed
|
2 Bath
|
1100 ft²
|
$995,000
2 Bed
2 Bath
1100 ft²
|
$915,000
-8.04%
11/04/2024
|
-
|
Matthew Pucker
Compass
| |
02/22/2024
|
1 Bed
|
1 Bath
|
-
|
$645,000
1 Bed
1 Bath
|
-
-
|
-
|
Stefani Berkin
Charles Rutenberg, LLC
| |
11/03/2023
|
1 Bed
|
1 Bath
|
-
|
$650,000
1 Bed
1 Bath
|
$573,000
-11.85%
11/19/2024
|
-
|
Steven Halpern
Compass
| |
10/26/2022
|
1 Bed
|
1 Bath
|
-
|
$585,000
1 Bed
1 Bath
|
$585,000
07/05/2023
|
-
|
Benjamin Toth
The Agency Brokerage
| |
10/13/2021
|
2 Bed
|
2 Bath
|
1100 ft²
|
$1,195,000
2 Bed
2 Bath
1100 ft²
|
$1,195,000
05/26/2022
|
-
|
Germany Sears Team
Elliman
| |
04/20/2021
|
1 Bed
|
1 Bath
|
690 ft²
|
$500,000
1 Bed
1 Bath
690 ft²
|
$505,000
+1.00%
09/18/2021
|
-
|
Hoffman Hildreth
Compass
| |
06/26/2020
|
1 Bed
|
1 Bath
|
700 ft²
|
$498,000
1 Bed
1 Bath
700 ft²
|
$514,000
+3.21%
02/09/2021
|
-
|
James Brettholz
Bond New York Properties LLC
| |
10/09/2019
|
1 Bed
|
1 Bath
|
654 ft²
|
$535,000
1 Bed
1 Bath
654 ft²
|
$520,000
-2.80%
04/11/2013
|
-
|
David C Salvatore
Red Jacket Residential LLC
| |
05/15/2019
|
1 Bed
|
1 Bath
|
-
|
$675,000
1 Bed
1 Bath
|
$575,000
-14.81%
07/08/2021
|
-
|
Robert Falcone
Prudential Douglas Elliman Real Estate
| |
06/11/2018
|
1 Bed
|
1 Bath
|
-
|
$550,000
1 Bed
1 Bath
|
$550,000
08/21/2018
|
-
|
Matthew Pucker
Compass
| |
11/15/2017
|
1 Bed
|
1 Bath
|
-
|
$535,000
1 Bed
1 Bath
|
$536,000
+0.19%
04/17/2018
|
-
|
John Long
Sothebys International Realty
| |
07/29/2017
| |
1 Bed
|
1 Bath
|
-
|
-
1 Bed
1 Bath
|
-
-
|
-
|
-
|
07/05/2017
|
1 Bed
|
1 Bath
|
-
|
$749,000
1 Bed
1 Bath
|
$725,000
-3.20%
02/05/2021
|
-
|
Brian Paylago
Compass
| |
11/09/2016
|
2 Bed
|
2 Bath
|
-
|
$1,141,000
2 Bed
2 Bath
|
$1,111,000
-2.63%
02/05/2021
|
-
|
Susan Rubell
Brown Harris Stevens
| |
10/18/2016
|
2 Bed
|
2 Bath
|
-
|
$1,275,000
2 Bed
2 Bath
|
$1,262,500
-0.98%
02/27/2017
|
-
|
Michael Franco
Compass
| |
08/30/2016
|
1 Bed
|
1 Bath
|
-
|
$625,000
1 Bed
1 Bath
|
$550,000
-12.00%
08/04/2017
|
-
|
Elaine Clayman
Brown Harris Stevens Residential Sales LLC
| |
02/03/2016
|
1 Bed
|
1 Bath
|
694 ft²
|
$525,000
1 Bed
1 Bath
694 ft²
|
$475,000
-9.52%
08/15/2016
|
-
|
Kristina Ojdanic
Citi Habitats, Inc.
| |
11/06/2015
|
1 Bed
|
1 Bath
|
690 ft²
|
$639,000
1 Bed
1 Bath
690 ft²
|
$590,000
-7.67%
04/22/2016
|
-
|
Bonnie Goldner
Brown Harris Stevens Residential Sales LLC
| |
10/28/2015
|
1 Bed
|
1 Bath
|
-
|
$497,500
1 Bed
1 Bath
|
$450,000
-9.55%
05/04/2016
|
-
|
Robin Liftman
Douglas Elliman Real Estate
| |
09/15/2015
|
1 Bed
|
1 Bath
|
660 ft²
|
$575,000
1 Bed
1 Bath
660 ft²
|
$552,000
-4.00%
04/19/2016
|
-
|
Tara King Brown
Corcoran Group
| |
06/19/2015
|
1 Bed
|
1 Bath
|
-
|
$505,000
1 Bed
1 Bath
|
$520,000
+2.97%
02/05/2021
|
-
|
PAUL BROWN
The Agency Brokerage
| |
10/07/2014
|
2 Bed
|
2 Bath
|
-
|
$1,100,000
2 Bed
2 Bath
|
$996,000
-9.45%
02/05/2021
|
-
|
Sofia Dmitriyeva
R New York
| |
09/23/2014
|
2 Bed
|
2 Bath
|
1100 ft²
|
$1,245,000
2 Bed
2 Bath
1100 ft²
|
$1,125,000
-9.64%
07/28/2015
|
-
|
Vidal Chavez
The Corcoran Group
| |
08/27/2014
|
1 Bed
|
1 Bath
|
-
|
$575,000
1 Bed
1 Bath
|
$550,000
-4.35%
02/05/2021
|
-
|
Sofia Dmitriyeva
R New York
| |
08/06/2014
|
1 Bed
|
1 Bath
|
-
|
$529,000
1 Bed
1 Bath
|
-
-
|
-
|
Fay Curtis
exp Realty NYC
| |
06/02/2014
|
1 Bed
|
1 Bath
|
-
|
$625,000
1 Bed
1 Bath
|
$625,000
02/05/2021
|
-
|
Sofia Dmitriyeva
R New York
| |
05/02/2014
|
1 Bed
|
1 Bath
|
-
|
$475,000
1 Bed
1 Bath
|
$475,000
02/05/2021
|
-
|
Sofia Dmitriyeva
R New York
| |
04/17/2014
|
1 Bed
|
1 Bath
|
-
|
$545,000
1 Bed
1 Bath
|
$545,000
06/18/2014
|
-
|
Jane Wilson
Corcoran Group
| |
04/03/2014
|
1 Bed
|
1 Bath
|
-
|
$530,000
1 Bed
1 Bath
|
$499,000
-5.85%
03/04/2015
|
-
|
Sindy Sanchez
Compass
| |
01/14/2014
|
1 Bed
|
1 Bath
|
-
|
$925,000
1 Bed
1 Bath
|
$980,000
+5.95%
02/05/2021
|
-
|
Roger Gillen
Brown Harris Stevens
| |
10/16/2013
|
2 Bed
|
2 Bath
|
1000 ft²
|
$895,000
2 Bed
2 Bath
1000 ft²
|
-
-
|
-
|
James D. Testa
Prudential Douglas Elliman Real Estate
| |
07/15/2013
|
1 Bed
|
1 Bath
|
-
|
$525,000
1 Bed
1 Bath
|
-
-
|
-
|
Elaine Clayman
Brown Harris Stevens Residential Sales LLC
| |
06/07/2013
|
1 Bed
|
1 Bath
|
-
|
$575,000
1 Bed
1 Bath
|
-
-
|
-
|
Elaine Clayman
Brown Harris Stevens Residential Sales LLC
| |
05/13/2013
|
1 Bed
|
1 Bath
|
654 ft²
|
$515,000
1 Bed
1 Bath
654 ft²
|
$505,000
-1.94%
11/13/2013
|
-
|
Dogan Baruh
Compass
| |
04/19/2013
|
1 Bed
|
1 Bath
|
-
|
$525,000
1 Bed
1 Bath
|
$499,000
-4.95%
02/05/2021
|
-
|
Elaine Clayman
Brown Harris Stevens Residential Sales LLC
| |
04/17/2013
|
2 Bed
|
2 Bath
|
-
|
$980,000
2 Bed
2 Bath
|
$980,000
03/05/2014
|
-
|
Roger Gillen
Brown Harris Stevens
| |
02/12/2013
|
1 Bed
|
1 Bath
|
-
|
$465,000
1 Bed
1 Bath
|
$465,000
02/05/2021
|
-
|
Karl D. Kozel
Elliman
| |
02/09/2013
|
2 Bed
|
2 Bath
|
-
|
$875,000
2 Bed
2 Bath
|
$875,000
02/05/2021
|
-
|
Elaine Clayman
Brown Harris Stevens Residential Sales LLC
| |
01/18/2013
|
1 Bed
|
1 Bath
|
-
|
$575,000
1 Bed
1 Bath
|
$575,000
02/05/2021
|
-
|
Elaine Clayman
Brown Harris Stevens Residential Sales LLC
| |
09/20/2012
|
1 Bed
|
1 Bath
|
-
|
$495,000
1 Bed
1 Bath
|
-
-
|
-
|
DEAN EVANS
Berkshire Hathaway HomeServices New York Properties
| |
05/16/2012
|
1 Bed
|
1 Bath
|
-
|
$399,000
1 Bed
1 Bath
|
-
-
|
-
|
Ilan Bracha
IB GLOBAL LLC
| |
06/25/2010
|
1 Bed
|
1 Bath
|
-
|
$425,000
1 Bed
1 Bath
|
$280,000
-34.12%
02/05/2021
|
-
|
Elaine Clayman
Brown Harris Stevens Residential Sales LLC
| |
05/19/2010
|
1 Bed
|
1 Bath
|
-
|
$4,950,000
1 Bed
1 Bath
|
$475,000
-90.40%
02/05/2021
|
-
|
Elaine Clayman
Brown Harris Stevens Residential Sales LLC
| |
10/22/2008
|
1 Bed
|
1 Bath
|
-
|
$535,000
1 Bed
1 Bath
|
$470,000
-12.15%
02/05/2021
|
-
|
Elaine Clayman
Brown Harris Stevens Residential Sales LLC
| |
06/27/2006
|
1 Bed
|
1 Bath
|
-
|
$615,000
1 Bed
1 Bath
|
$580,000
-5.69%
02/05/2021
|
-
|
Elaine Clayman
Brown Harris Stevens Residential Sales LLC
|
Building Info

About Midtown Manhattan
Similar Homes for Sale

$1,350,000
- 2 Beds
- 1 Bath
- 919 ft²

$1,200,000
- 2 Beds
- 2 Baths
- 1,200 ft²