24
Map
$510,000
●
Condo -
Off Market
205 Ogle Drive #621
Pigeon Forge, TN 37863
3 Beds
3 Baths
1,692 Ft²
$551,639
RealtyHop Estimate
8.16%
Since Feb 1, 2022
National-US
Primary Model
About This Property
This 3 BR, 3 Bath spacious condo is located in Whispering Pines
Condominiums,conveniently located 1 block from the Pigeon Forge
Parkway near traffic light #7. On site amenities include an Indoor
Pool Facility featuring swimming pool, hot tub, sauna, game room,
fitness room, changing rooms and sundeck. For your enjoyment during
the warmer season, Whispering Pines offers an outdoor pool,hot tub
and lazy river as well as a picnic pavilion with picnic tables and
gas grills.
Unit Size
1,692 Ft²
Days on Market
-
Land Size
-
Price per sqft
$301
Property Type
Condo
Property Taxes
$114
HOA Dues
$483
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 28 days ago (Realtracs #RTC3289260)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Feb 11, 2025 | Sold | ||
| Sold | |||
| Aug 27, 2024 | Listed by Key Mountain Realty LLC | $530,000 | |
| Listed by Key Mountain Realty LLC | |||
   | |||
|
Spectacular Condo in the heart of Pigeon Forge. One block off Parkway with city lights and mountain views. 2nd floor unit with wood floors, completely remodeled and newly tiled luxurious shower. Prettieist condo in Whispering Pines.Handicapped accessible. Near shopping and attractions, indoor and outdoor pools plus lazy river, exercise room. Grills under pavilion for complex.This condo. is perfect for a vacation home, permanent home or investment property. Units in Whispering Pines are sought after but not frequently available. Not currently on rental but being used as a vacation home by owners and family. Completely furnished, beautifully decorated and is turn-key. One block off Parkway in the heart of Pigon Forge.
| |||
| Jan 11, 2022 | Sold | ||
| Sold | |||
| Dec 16, 2021 | Listed by Century 21 MVP | $510,000 | |
| Listed by Century 21 MVP | |||
Property Highlights
Parking Available
Elevator
Fireplace
Parking Details
Has Open Parking
Parking Features: Driveway, Paved
Interior Details
Full Bathrooms: 3
Appliances: Dishwasher, Dryer, Electric Range, Microwave, Refrigerator, Washer
Laundry Features: Electric Dryer Hookup, Washer Hookup
Has Fireplace
Fireplace Features: Gas
Basement: Other, None
Exterior Details
Has Property Attached
Square Footage: 1692
Security Features: Smoke Detector(s)
Architectural Style: Other
Year Built: 2004
Building Area Total: 1692
Levels: One
Building Area Units: Square Feet
Construction Materials: Stucco, Other
Lot Features: Level
Lot Size Units: Acres
Lot Size Dimensions: 397 x 460 irr
Tax Lot: 621
Water Source: Public
Financial Details
Tax Annual Amount: $1,372
Utilities Details
Cooling Type: Electric
Heating Type: Heat Pump
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Cable TV, Gas, Insurance, Internet, Maintenance Grounds, Maintenance Structure, Sewer, Water
HOA/Condo/Coop Amenities: Pool
HOA Fee: $483
HOA Fee Frequency: Monthly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
07/14/2026
|
2 Bed
|
2 Bath
|
1216 ft²
|
$425,000
2 Bed
2 Bath
1216 ft²
|
-
-
|
Karah Mae Chancey
Century 21 Legacy
| |
|
07/21/2026
|
4 Bed
|
3 Bath
|
1928 ft²
|
$539,900
4 Bed
3 Bath
1928 ft²
|
$529,000
-2.02%
08/31/2026
|
Bobby Castle
New Direction Real Estate
| |
|
07/14/2026
|
2 Bed
|
2 Bath
|
1216 ft²
|
$425,000
2 Bed
2 Bath
1216 ft²
|
-
-
|
Charles (Rick) Chancey
Century 21 Legacy
| |
|
04/18/2026
|
2 Bed
|
2 Bath
|
1220 ft²
|
$405,000
2 Bed
2 Bath
1220 ft²
|
-
-
|
Charles (Rick) Chancey
Century 21 Legacy
| |
|
05/20/2026
|
2 Bed
|
2 Bath
|
1220 ft²
|
$424,900
2 Bed
2 Bath
1220 ft²
|
-
-
|
Cindy Shrader Butler
United Real Estate Solutions
| |
|
05/08/2026
|
2 Bed
|
2 Bath
|
1220 ft²
|
$439,900
2 Bed
2 Bath
1220 ft²
|
$425,000
-3.39%
07/03/2026
|
Jared Cowart
TN Smoky Mtn Realty
| |
|
11/26/2025
|
2 Bed
|
2 Bath
|
1216 ft²
|
$420,000
2 Bed
2 Bath
1216 ft²
|
-
-
|
Katelyn Warren
Century 21 Legacy
| |
|
04/18/2026
|
2 Bed
|
2 Bath
|
1220 ft²
|
$399,000
2 Bed
2 Bath
1220 ft²
|
-
-
|
Karah Mae Chancey
Century 21 Legacy
| |
|
11/18/2025
|
2 Bed
|
2 Bath
|
1220 ft²
|
$440,000
2 Bed
2 Bath
1220 ft²
|
-
-
|
Cindy Shrader Butler
United Real Estate Solutions
| |
|
09/19/2025
|
1 Bed
|
1 Bath
|
738 ft²
|
$325,000
1 Bed
1 Bath
738 ft²
|
-
-
|
Charles (Rick) Chancey
Century 21 Legacy
| |
|
07/22/2025
|
2 Bed
|
2 Bath
|
1220 ft²
|
$449,900
2 Bed
2 Bath
1220 ft²
|
$415,000
-7.76%
01/12/2026
|
Janet Giffee-Ingram
eXp Realty, LLC 7765
| |
|
06/03/2025
|
4 Bed
|
3 Bath
|
1928 ft²
|
$549,000
4 Bed
3 Bath
1928 ft²
|
$487,000
-11.29%
11/12/2025
|
Shannon McRoberts
eXp Realty, LLC
| |
|
04/25/2025
|
2 Bed
|
2 Bath
|
1220 ft²
|
$477,000
2 Bed
2 Bath
1220 ft²
|
-
-
|
Shelly Kay Renfro
CENTURY 21 Legacy
| |
|
04/16/2025
|
2 Bed
|
2 Bath
|
-
|
$409,500
2 Bed
2 Bath
|
$385,000
-5.98%
06/05/2025
|
Tishia Morris
Firefly Realty & Rentals, LLC
| |
|
12/19/2024
|
4 Bed
|
3 Bath
|
1928 ft²
|
$579,000
4 Bed
3 Bath
1928 ft²
|
$560,000
-3.28%
08/26/2025
|
Shelly Kay Renfro
CENTURY 21 Legacy
| |
|
12/06/2024
|
2 Bed
|
2 Bath
|
1220 ft²
|
$439,900
2 Bed
2 Bath
1220 ft²
|
-
-
|
Jon Dempersmier
Century 21 Legacy
| |
|
11/05/2024
|
2 Bed
|
2 Bath
|
1220 ft²
|
$459,900
2 Bed
2 Bath
1220 ft²
|
$455,000
-1.07%
02/21/2025
|
Cheryl Hawkins
Remax Preferred Pigeon Forge
| |
|
11/04/2024
| |
2 Bed
|
2 Bath
|
1220 ft²
|
$449,900
2 Bed
2 Bath
1220 ft²
|
-
-
|
Stephanie Ison
Your Home Sold Guaranteed Real
|
|
10/24/2024
|
2 Bed
|
2 Bath
|
1220 ft²
|
$477,000
2 Bed
2 Bath
1220 ft²
|
-
-
|
Shelly Kay Renfro
CENTURY 21 Legacy
| |
|
08/30/2024
|
3 Bed
|
2 Bath
|
1542 ft²
|
$499,000
3 Bed
2 Bath
1542 ft²
|
$488,000
-2.20%
04/24/2025
|
Patricia Burris
United Real Estate Solutions
| |
|
08/27/2024
|
3 Bed
|
3 Bath
|
1692 ft²
|
$530,000
3 Bed
3 Bath
1692 ft²
|
$505,000
-4.72%
02/11/2025
|
Teresa Brooks
Key Mountain Realty LLC
| |
|
05/18/2024
|
2 Bed
|
2 Bath
|
1184 ft²
|
$439,000
2 Bed
2 Bath
1184 ft²
|
-
-
|
Krista DeCarmine
TN Smoky Mtn Realty
| |
|
04/06/2024
|
Loft
|
3 Bath
|
1982 ft²
|
$650,000
Loft
3 Bath
1982 ft²
|
-
-
|
Shelly Kay Renfro
CENTURY 21 Legacy
| |
|
05/06/2024
|
2 Bed
|
2 Bath
|
1200 ft²
|
$449,900
2 Bed
2 Bath
1200 ft²
|
-
-
|
Tishia Morris
Firefly Realty & Rentals, LLC
| |
|
05/01/2024
|
2 Bed
|
2 Bath
|
1200 ft²
|
$450,000
2 Bed
2 Bath
1200 ft²
|
-
-
|
Shelly Kay Renfro
CENTURY 21 Legacy
| |
|
04/06/2024
|
4 Bed
|
3 Bath
|
1982 ft²
|
$525,000
4 Bed
3 Bath
1982 ft²
|
$553,000
+5.33%
07/10/2024
|
Shelly Kay Renfro
CENTURY 21 Legacy
| |
|
02/14/2024
|
2 Bed
|
2 Bath
|
1220 ft²
|
$430,000
2 Bed
2 Bath
1220 ft²
|
$430,000
03/15/2024
|
Shelly Kay Renfro
CENTURY 21 Legacy
| |
|
03/19/2023
| |
2 Bed
|
2 Bath
|
1184 ft²
|
$479,900
2 Bed
2 Bath
1184 ft²
|
-
-
|
Jessee Cook
Cook & Company Realty
|
|
02/10/2024
|
2 Bed
|
2 Bath
|
1220 ft²
|
$439,000
2 Bed
2 Bath
1220 ft²
|
$446,500
+1.71%
02/28/2024
|
Krista DeCarmine
TN Smoky Mtn Realty
| |
|
11/01/2023
|
3 Bed
|
3 Bath
|
1692 ft²
|
$475,000
3 Bed
3 Bath
1692 ft²
|
$470,000
-1.05%
05/24/2024
|
Teresa Brooks
Key Mountain Realty LLC
| |
|
09/06/2023
|
2 Bed
|
2 Bath
|
1216 ft²
|
$425,000
2 Bed
2 Bath
1216 ft²
|
$390,000
-8.24%
11/08/2023
|
David Everett
Century 21 MVP
| |
|
09/06/2023
|
2 Bed
|
2 Bath
|
1216 ft²
|
$425,000
2 Bed
2 Bath
1216 ft²
|
$390,000
-8.24%
11/08/2023
|
David Everett
Century 21 MVP
| |
|
06/19/2023
|
2 Bed
|
2 Bath
|
1220 ft²
|
$450,000
2 Bed
2 Bath
1220 ft²
|
$410,000
-8.89%
08/24/2023
|
Nic Nicaud
Keller Williams Realty
| |
|
05/02/2022
| |
Loft
|
-
|
1692 ft²
|
$350,000
Loft
-
1692 ft²
|
$350,000
05/02/2022
|
Jimbo Conner
Firefly Realty & Rentals, LLC
|
|
07/03/2022
|
2 Bed
|
2 Bath
|
1220 ft²
|
$359,900
2 Bed
2 Bath
1220 ft²
|
$377,000
+4.75%
08/19/2022
|
Jimbo Conner
Firefly Realty & Rentals, LLC
| |
|
05/24/2022
|
3 Bed
|
3 Bath
|
1692 ft²
|
$459,000
3 Bed
3 Bath
1692 ft²
|
$459,000
05/24/2022
|
Jimbo Conner
Firefly Realty & Rentals, LLC
| |
|
04/20/2022
|
2 Bed
|
2 Bath
|
1184 ft²
|
$324,000
2 Bed
2 Bath
1184 ft²
|
$324,000
04/20/2022
|
Jimbo Conner
Firefly Realty & Rentals, LLC
| |
|
03/03/2022
|
2 Bed
|
2 Bath
|
1220 ft²
|
$315,000
2 Bed
2 Bath
1220 ft²
|
$315,000
04/14/2022
|
Jimbo Conner
Firefly Realty & Rentals, LLC
| |
|
12/16/2021
|
3 Bed
|
3 Bath
|
1692 ft²
|
$510,000
3 Bed
3 Bath
1692 ft²
|
$510,000
01/11/2022
|
David Everett
Century 21 MVP
| |
|
06/02/2021
| |
1 Bed
|
1 Bath
|
720 ft²
|
$250,000
1 Bed
1 Bath
720 ft²
|
$250,000
06/04/2021
|
Jimbo Conner
Firefly Realty & Rentals, LLC
|
|
08/24/2021
|
2 Bed
|
2 Bath
|
1184 ft²
|
$290,000
2 Bed
2 Bath
1184 ft²
|
$290,000
08/24/2021
|
Jimbo Conner
Firefly Realty & Rentals, LLC
| |
|
02/24/2020
|
2 Bed
|
2 Bath
|
1216 ft²
|
$239,900
2 Bed
2 Bath
1216 ft²
|
-
-
|
-
| |
|
11/18/2019
|
2 Bed
|
2 Bath
|
1220 ft²
|
$219,900
2 Bed
2 Bath
1220 ft²
|
$222,600
+1.23%
12/16/2019
|
David Everett
Century 21 MVP
| |
|
07/02/2019
| |
3 Bed
|
3 Bath
|
1692 ft²
|
$275,000
3 Bed
3 Bath
1692 ft²
|
-
-
|
-
|
|
07/02/2019
|
3 Bed
|
3 Bath
|
1692 ft²
|
$275,000
3 Bed
3 Bath
1692 ft²
|
$265,000
-3.64%
07/24/2019
|
David M Connors
ReMax First
| |
|
03/18/2019
|
2 Bed
|
2 Bath
|
1216 ft²
|
$199,900
2 Bed
2 Bath
1216 ft²
|
$190,000
-4.95%
04/01/2019
|
David Everett
Century 21 MVP
| |
|
05/30/2018
|
2 Bed
|
2 Bath
|
1440 ft²
|
-
2 Bed
2 Bath
1440 ft²
|
-
-
|
-
| |
|
05/04/2018
|
2 Bed
|
2 Bath
|
1220 ft²
|
-
2 Bed
2 Bath
1220 ft²
|
-
-
|
-
| |
|
04/29/2018
| |
2 Bed
|
2 Bath
|
1220 ft²
|
$219,900
2 Bed
2 Bath
1220 ft²
|
-
-
|
-
|
|
04/25/2018
|
2 Bed
|
2 Bath
|
1220 ft²
|
$219,900
2 Bed
2 Bath
1220 ft²
|
-
-
|
-
| |
|
02/09/2016
| |
2 Bed
|
2 Bath
|
-
|
$245,800
2 Bed
2 Bath
|
-
-
|
Cheryl Hawkins
Remax Preferred Pigeon Forge
|
|
06/10/2015
| |
3 Bed
|
3 Bath
|
-
|
$299,200
3 Bed
3 Bath
|
-
-
|
Cheryl Hawkins
Remax Preferred Pigeon Forge
|
|
07/22/2013
|
2 Bed
|
2 Bath
|
1216 ft²
|
$221,400
2 Bed
2 Bath
1216 ft²
|
-
-
|
David Hackney
Prime Mountain Properties
| |
|
07/22/2013
|
1 Bed
|
1 Bath
|
665 ft²
|
$148,950
1 Bed
1 Bath
665 ft²
|
$136,000
-8.69%
09/27/2013
|
David Hackney
Prime Mountain Properties
| |
|
07/08/2013
|
2 Bed
|
2 Bath
|
1220 ft²
|
$229,900
2 Bed
2 Bath
1220 ft²
|
-
-
|
David Everett
Century 21 MVP
|
Building Info
About Pigeon Forge
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: David Everett, Century 21 MVP
Last Updated: 28 days ago
Data Source: Realtracs, MLS# RTC3289260
Last Updated: 28 days ago
Data Source: Realtracs, MLS# RTC3289260
All information should be verified by the recipient and none is guaranteed as accurate by Realtracs.
Brokerage email: [email protected]
Brokerage email: [email protected]
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017