46
Map
$425,000
●
Condo -
Off Market
205 Ogle Drive #UNIT552
Pigeon Forge, TN 37863
2 Beds
2 Baths
1,216 Ft²
$2,653
Est. Monthly
$436
HOA / Fees
1.79%
Cap Rate
About This Property
Beautiful 2 bedroom, 2 bathroom condo in the heart of Pigeon Forge
featuring mountain views, an updated kitchen, and new flooring.
This well-appointed unit places you right in the center of all the
action--restaurants, attractions, shopping, and entertainment just
minutes away. Owners enjoy a low monthly fee that includes access
to a year-round indoor pool and hot tub, seasonal outdoor pool,
barbeque area, exercise room, plus cable, internet, water, sewer,
and natural gas, leaving only electric and insurance for the owner.
A strong investment opportunity to add to your portfolio. Currently
operating as a short-term rental managed by Smoky Mountain Escapes.
Unit Size
1,216 Ft²
Days on Market
-
Land Size
-
Price per sqft
$350
Property Type
Condo
Property Taxes
$130
HOA Dues
$436
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 2 months ago ( #312793)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Aug 22, 2026 | Temporarily off market | - | |
| Temporarily off market | |||
| Jul 14, 2026 | Listed by Century 21 Legacy GP | $425,000 | |
| Listed by Century 21 Legacy GP | |||
Property Highlights
Parking Available
Elevator
Air Conditioning
Fireplace
Parking Details
Parking Features: On Site
Interior Details
Full Bathrooms: 2
Interior Features: Ceiling Fan(s), Granite Counters, Soaking Tub
Appliances: Dishwasher, Dryer, Electric Range, Electric Water Heater, Refrigerator, Self Cleaning Oven, Washer, Microwave Range Hood Combo
Flooring Type: Carpet, Luxury Vinyl, Tile
Laundry Features: Laundry Closet
Has Fireplace
Fireplace Features: Gas Log
Fireplaces: 1
Basement: None
Exterior Details
Has Property Attached
Square Footage: 1216
Security Features: Smoke Detector(s)
Architectural Style: Condominium
Year Built: 2003
Building Area Total: 1216
Levels: One
Construction Materials: Block, Frame, Stucco
Patio and Porch Features: Covered, Patio
Pool Features: Association, Community, Heated, In Ground, Indoor, Outdoor Pool, Hot Tub
Pool is Private
Lot Features: City Lot, Level, Views
Tax Lot: 552
Water Source: Public
Financial Details
Tax Annual Amount: $1,560
Utilities Details
Cooling Type: Central Air, Electric
Heating Type: Heat Pump
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Cable TV, Gas, Internet, Maintenance Grounds, Maintenance Structure, Sewer, Trash, Water, Roads
HOA/Condo/Coop Amenities: Elevator(s), Maintenance Grounds, Picnic Area, Pool, Recreation Facilities
HOA Fee: $436
HOA Fee Frequency: Monthly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
07/14/2026
|
2 Bed
|
2 Bath
|
1216 ft²
|
$425,000
2 Bed
2 Bath
1216 ft²
|
-
-
|
Karah Mae Chancey
Century 21 Legacy
| |
|
07/21/2026
|
4 Bed
|
3 Bath
|
1928 ft²
|
$539,900
4 Bed
3 Bath
1928 ft²
|
$529,000
-2.02%
08/31/2026
|
Bobby Castle
New Direction Real Estate
| |
|
07/14/2026
|
2 Bed
|
2 Bath
|
1216 ft²
|
$425,000
2 Bed
2 Bath
1216 ft²
|
-
-
|
Charles (Rick) Chancey
Century 21 Legacy
| |
|
04/18/2026
|
2 Bed
|
2 Bath
|
1220 ft²
|
$405,000
2 Bed
2 Bath
1220 ft²
|
-
-
|
Charles (Rick) Chancey
Century 21 Legacy
| |
|
05/20/2026
|
2 Bed
|
2 Bath
|
1220 ft²
|
$424,900
2 Bed
2 Bath
1220 ft²
|
-
-
|
Cindy Shrader Butler
United Real Estate Solutions
| |
|
05/08/2026
|
2 Bed
|
2 Bath
|
1220 ft²
|
$439,900
2 Bed
2 Bath
1220 ft²
|
$425,000
-3.39%
07/03/2026
|
Jared Cowart
TN Smoky Mtn Realty
| |
|
11/26/2025
|
2 Bed
|
2 Bath
|
1216 ft²
|
$420,000
2 Bed
2 Bath
1216 ft²
|
-
-
|
Katelyn Warren
Century 21 Legacy
| |
|
04/18/2026
|
2 Bed
|
2 Bath
|
1220 ft²
|
$399,000
2 Bed
2 Bath
1220 ft²
|
-
-
|
Karah Mae Chancey
Century 21 Legacy
| |
|
11/18/2025
|
2 Bed
|
2 Bath
|
1220 ft²
|
$440,000
2 Bed
2 Bath
1220 ft²
|
-
-
|
Cindy Shrader Butler
United Real Estate Solutions
| |
|
09/19/2025
|
1 Bed
|
1 Bath
|
738 ft²
|
$325,000
1 Bed
1 Bath
738 ft²
|
-
-
|
Charles (Rick) Chancey
Century 21 Legacy
| |
|
07/22/2025
|
2 Bed
|
2 Bath
|
1220 ft²
|
$449,900
2 Bed
2 Bath
1220 ft²
|
$415,000
-7.76%
01/12/2026
|
Janet Giffee-Ingram
eXp Realty, LLC 7765
| |
|
06/03/2025
|
4 Bed
|
3 Bath
|
1928 ft²
|
$549,000
4 Bed
3 Bath
1928 ft²
|
$487,000
-11.29%
11/12/2025
|
Shannon McRoberts
eXp Realty, LLC
| |
|
04/25/2025
|
2 Bed
|
2 Bath
|
1220 ft²
|
$477,000
2 Bed
2 Bath
1220 ft²
|
-
-
|
Shelly Kay Renfro
CENTURY 21 Legacy
| |
|
04/16/2025
|
2 Bed
|
2 Bath
|
-
|
$409,500
2 Bed
2 Bath
|
$385,000
-5.98%
06/05/2025
|
Tishia Morris
Firefly Realty & Rentals, LLC
| |
|
12/19/2024
|
4 Bed
|
3 Bath
|
1928 ft²
|
$579,000
4 Bed
3 Bath
1928 ft²
|
$560,000
-3.28%
08/26/2025
|
Shelly Kay Renfro
CENTURY 21 Legacy
| |
|
12/06/2024
|
2 Bed
|
2 Bath
|
1220 ft²
|
$439,900
2 Bed
2 Bath
1220 ft²
|
-
-
|
Jon Dempersmier
Century 21 Legacy
| |
|
11/05/2024
|
2 Bed
|
2 Bath
|
1220 ft²
|
$459,900
2 Bed
2 Bath
1220 ft²
|
$455,000
-1.07%
02/21/2025
|
Cheryl Hawkins
Remax Preferred Pigeon Forge
| |
|
11/04/2024
| |
2 Bed
|
2 Bath
|
1220 ft²
|
$449,900
2 Bed
2 Bath
1220 ft²
|
-
-
|
Stephanie Ison
Your Home Sold Guaranteed Real
|
|
10/24/2024
|
2 Bed
|
2 Bath
|
1220 ft²
|
$477,000
2 Bed
2 Bath
1220 ft²
|
-
-
|
Shelly Kay Renfro
CENTURY 21 Legacy
| |
|
08/30/2024
|
3 Bed
|
2 Bath
|
1542 ft²
|
$499,000
3 Bed
2 Bath
1542 ft²
|
$488,000
-2.20%
04/24/2025
|
Patricia Burris
United Real Estate Solutions
| |
|
08/27/2024
|
3 Bed
|
3 Bath
|
1692 ft²
|
$530,000
3 Bed
3 Bath
1692 ft²
|
$505,000
-4.72%
02/11/2025
|
Teresa Brooks
Key Mountain Realty LLC
| |
|
05/18/2024
|
2 Bed
|
2 Bath
|
1184 ft²
|
$439,000
2 Bed
2 Bath
1184 ft²
|
-
-
|
Krista DeCarmine
TN Smoky Mtn Realty
| |
|
04/06/2024
|
Loft
|
3 Bath
|
1982 ft²
|
$650,000
Loft
3 Bath
1982 ft²
|
-
-
|
Shelly Kay Renfro
CENTURY 21 Legacy
| |
|
05/06/2024
|
2 Bed
|
2 Bath
|
1200 ft²
|
$449,900
2 Bed
2 Bath
1200 ft²
|
-
-
|
Tishia Morris
Firefly Realty & Rentals, LLC
| |
|
05/01/2024
|
2 Bed
|
2 Bath
|
1200 ft²
|
$450,000
2 Bed
2 Bath
1200 ft²
|
-
-
|
Shelly Kay Renfro
CENTURY 21 Legacy
| |
|
04/06/2024
|
4 Bed
|
3 Bath
|
1982 ft²
|
$525,000
4 Bed
3 Bath
1982 ft²
|
$553,000
+5.33%
07/10/2024
|
Shelly Kay Renfro
CENTURY 21 Legacy
| |
|
02/14/2024
|
2 Bed
|
2 Bath
|
1220 ft²
|
$430,000
2 Bed
2 Bath
1220 ft²
|
$430,000
03/15/2024
|
Shelly Kay Renfro
CENTURY 21 Legacy
| |
|
03/19/2023
| |
2 Bed
|
2 Bath
|
1184 ft²
|
$479,900
2 Bed
2 Bath
1184 ft²
|
-
-
|
Jessee Cook
Cook & Company Realty
|
|
02/10/2024
|
2 Bed
|
2 Bath
|
1220 ft²
|
$439,000
2 Bed
2 Bath
1220 ft²
|
$446,500
+1.71%
02/28/2024
|
Krista DeCarmine
TN Smoky Mtn Realty
| |
|
11/01/2023
|
3 Bed
|
3 Bath
|
1692 ft²
|
$475,000
3 Bed
3 Bath
1692 ft²
|
$470,000
-1.05%
05/24/2024
|
Teresa Brooks
Key Mountain Realty LLC
| |
|
09/06/2023
|
2 Bed
|
2 Bath
|
1216 ft²
|
$425,000
2 Bed
2 Bath
1216 ft²
|
$390,000
-8.24%
11/08/2023
|
David Everett
Century 21 MVP
| |
|
09/06/2023
|
2 Bed
|
2 Bath
|
1216 ft²
|
$425,000
2 Bed
2 Bath
1216 ft²
|
$390,000
-8.24%
11/08/2023
|
David Everett
Century 21 MVP
| |
|
06/19/2023
|
2 Bed
|
2 Bath
|
1220 ft²
|
$450,000
2 Bed
2 Bath
1220 ft²
|
$410,000
-8.89%
08/24/2023
|
Nic Nicaud
Keller Williams Realty
| |
|
05/02/2022
| |
Loft
|
-
|
1692 ft²
|
$350,000
Loft
-
1692 ft²
|
$350,000
05/02/2022
|
Jimbo Conner
Firefly Realty & Rentals, LLC
|
|
07/03/2022
|
2 Bed
|
2 Bath
|
1220 ft²
|
$359,900
2 Bed
2 Bath
1220 ft²
|
$377,000
+4.75%
08/19/2022
|
Jimbo Conner
Firefly Realty & Rentals, LLC
| |
|
05/24/2022
|
3 Bed
|
3 Bath
|
1692 ft²
|
$459,000
3 Bed
3 Bath
1692 ft²
|
$459,000
05/24/2022
|
Jimbo Conner
Firefly Realty & Rentals, LLC
| |
|
04/20/2022
|
2 Bed
|
2 Bath
|
1184 ft²
|
$324,000
2 Bed
2 Bath
1184 ft²
|
$324,000
04/20/2022
|
Jimbo Conner
Firefly Realty & Rentals, LLC
| |
|
03/03/2022
|
2 Bed
|
2 Bath
|
1220 ft²
|
$315,000
2 Bed
2 Bath
1220 ft²
|
$315,000
04/14/2022
|
Jimbo Conner
Firefly Realty & Rentals, LLC
| |
|
12/16/2021
|
3 Bed
|
3 Bath
|
1692 ft²
|
$510,000
3 Bed
3 Bath
1692 ft²
|
$510,000
01/11/2022
|
David Everett
Century 21 MVP
| |
|
06/02/2021
| |
1 Bed
|
1 Bath
|
720 ft²
|
$250,000
1 Bed
1 Bath
720 ft²
|
$250,000
06/04/2021
|
Jimbo Conner
Firefly Realty & Rentals, LLC
|
|
08/24/2021
|
2 Bed
|
2 Bath
|
1184 ft²
|
$290,000
2 Bed
2 Bath
1184 ft²
|
$290,000
08/24/2021
|
Jimbo Conner
Firefly Realty & Rentals, LLC
| |
|
02/24/2020
|
2 Bed
|
2 Bath
|
1216 ft²
|
$239,900
2 Bed
2 Bath
1216 ft²
|
-
-
|
-
| |
|
11/18/2019
|
2 Bed
|
2 Bath
|
1220 ft²
|
$219,900
2 Bed
2 Bath
1220 ft²
|
$222,600
+1.23%
12/16/2019
|
David Everett
Century 21 MVP
| |
|
07/02/2019
| |
3 Bed
|
3 Bath
|
1692 ft²
|
$275,000
3 Bed
3 Bath
1692 ft²
|
-
-
|
-
|
|
07/02/2019
|
3 Bed
|
3 Bath
|
1692 ft²
|
$275,000
3 Bed
3 Bath
1692 ft²
|
$265,000
-3.64%
07/24/2019
|
David M Connors
ReMax First
| |
|
03/18/2019
|
2 Bed
|
2 Bath
|
1216 ft²
|
$199,900
2 Bed
2 Bath
1216 ft²
|
$190,000
-4.95%
04/01/2019
|
David Everett
Century 21 MVP
| |
|
05/30/2018
|
2 Bed
|
2 Bath
|
1440 ft²
|
-
2 Bed
2 Bath
1440 ft²
|
-
-
|
-
| |
|
05/04/2018
|
2 Bed
|
2 Bath
|
1220 ft²
|
-
2 Bed
2 Bath
1220 ft²
|
-
-
|
-
| |
|
04/29/2018
| |
2 Bed
|
2 Bath
|
1220 ft²
|
$219,900
2 Bed
2 Bath
1220 ft²
|
-
-
|
-
|
|
04/25/2018
|
2 Bed
|
2 Bath
|
1220 ft²
|
$219,900
2 Bed
2 Bath
1220 ft²
|
-
-
|
-
| |
|
02/09/2016
| |
2 Bed
|
2 Bath
|
-
|
$245,800
2 Bed
2 Bath
|
-
-
|
Cheryl Hawkins
Remax Preferred Pigeon Forge
|
|
06/10/2015
| |
3 Bed
|
3 Bath
|
-
|
$299,200
3 Bed
3 Bath
|
-
-
|
Cheryl Hawkins
Remax Preferred Pigeon Forge
|
|
07/22/2013
|
2 Bed
|
2 Bath
|
1216 ft²
|
$221,400
2 Bed
2 Bath
1216 ft²
|
-
-
|
David Hackney
Prime Mountain Properties
| |
|
07/22/2013
|
1 Bed
|
1 Bath
|
665 ft²
|
$148,950
1 Bed
1 Bath
665 ft²
|
$136,000
-8.69%
09/27/2013
|
David Hackney
Prime Mountain Properties
| |
|
07/08/2013
|
2 Bed
|
2 Bath
|
1220 ft²
|
$229,900
2 Bed
2 Bath
1220 ft²
|
-
-
|
David Everett
Century 21 MVP
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017