205 E 78TH Street #14F
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
You can learn more about cap rate here .
Price History
Date / Event | Date | Event | Price |
---|---|---|---|
Oct 27, 2023 | Sold to Fereshteh Sadrseghatoleslam... | $725,000 | |
Sold to Fereshteh Sadrseghatoleslam... | |||
Jun 27, 2023 | In contract | - | |
In contract | |||
May 3, 2023 | Price Decreased |
$750,000
↓ $25K
(3.2%)
|
|
Price Decreased | |||
Feb 23, 2023 | Price Decreased |
$775,000
↓ $20K
(2.5%)
|
|
Price Decreased | |||
Nov 12, 2022 | Price Decreased |
$795,000
↓ $55K
(6.5%)
|
|
Price Decreased |
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
Date | Unit | Beds | Baths | Sqft | Price | Closed | Owner | Listed By |
---|---|---|---|---|---|---|---|---|
01/08/2024
|
1 Bed
|
1 Bath
|
-
|
$725,000
1 Bed
1 Bath
|
$700,000
-3.45%
07/22/2024
|
-
|
Kenneth Teitel
Compass
|
|
10/04/2023
|
2 Bed
|
2 Bath
|
1468 ft²
|
$2,275,000
2 Bed
2 Bath
1468 ft²
|
$1,800,000
-20.88%
05/17/2024
|
-
|
Gail Bomze
Elliman
|
|
09/05/2023
|
Studio
|
1 Bath
|
-
|
$465,000
Studio
1 Bath
|
$435,000
-6.45%
03/22/2024
|
-
|
Gail Bomze
Elliman
|
|
05/01/2023
|
2 Bed
|
2 Bath
|
985 ft²
|
$1,095,000
2 Bed
2 Bath
985 ft²
|
$1,077,500
-1.60%
07/11/2024
|
-
|
Paul Cole
Compass
|
|
04/04/2023
|
2 Bed
|
2 Bath
|
-
|
$1,195,000
2 Bed
2 Bath
|
$1,250,000
+4.60%
07/12/2023
|
-
|
Kenneth Teitel
Compass
|
|
11/28/2022
|
1 Bed
|
1 Bath
|
-
|
$725,000
1 Bed
1 Bath
|
$695,000
-4.14%
06/10/2023
|
-
|
Kenneth Teitel
Compass
|
|
10/13/2022
|
1 Bed
|
1 Bath
|
800 ft²
|
$850,000
1 Bed
1 Bath
800 ft²
|
$725,000
-14.71%
10/27/2023
|
-
|
Irina Sher
Prudential Douglas Elliman Real Estate
|
|
09/06/2022
|
2 Bed
|
2 Bath
|
-
|
$1,495,000
2 Bed
2 Bath
|
$1,355,000
-9.36%
05/09/2023
|
-
|
Katharine Tuckerman
Brown Harris Stevens Residential Sales LLC
|
|
06/27/2022
|
1 Bed
|
1 Bath
|
-
|
$515,000
1 Bed
1 Bath
|
$440,000
-14.56%
03/02/2023
|
-
|
Adrianne Kriegstein
Compass
|
|
06/09/2022
|
1 Bed
|
1 Bath
|
-
|
$745,000
1 Bed
1 Bath
|
$680,000
-8.72%
10/12/2022
|
-
|
Alexander Boriskin
Prudential Douglas Elliman Real Estate
|
|
05/18/2022
|
1 Bed
|
1 Bath
|
-
|
$840,000
1 Bed
1 Bath
|
$800,000
-4.76%
09/23/2022
|
-
|
Billie Banks
Brown Harris Stevens
|
|
04/11/2022
|
Studio
|
1 Bath
|
-
|
$425,000
Studio
1 Bath
|
$410,000
-3.53%
08/25/2022
|
-
|
Elizabeth Sierzega
Brown Harris Stevens Residential Sales LLC
|
|
03/03/2022
|
1 Bed
|
1 Bath
|
830 ft²
|
$899,000
1 Bed
1 Bath
830 ft²
|
$940,000
+4.56%
07/11/2022
|
-
|
Michael Shapot
KWNYC Midtown
|
|
01/18/2022
|
Studio
|
1 Bath
|
-
|
$395,000
Studio
1 Bath
|
$355,000
-10.13%
09/06/2022
|
-
|
Kenneth Teitel
Compass
|
|
01/14/2022
|
1 Bed
|
1 Bath
|
-
|
$845,000
1 Bed
1 Bath
|
$850,000
+0.59%
08/14/2022
|
-
|
Margot Berg
Sothebys International Realty
|
|
01/13/2022
|
2 Bed
|
1 Bath
|
-
|
$950,000
2 Bed
1 Bath
|
$865,000
-8.95%
06/28/2022
|
-
|
Geoffrey Gottlieb
Elliman
|
|
01/05/2022
|
1 Bed
|
1 Bath
|
-
|
$485,000
1 Bed
1 Bath
|
$485,000
03/22/2022
|
-
|
Lauren Bogan
The Corcoran Group
|
|
11/15/2021
|
1 Bed
|
1 Bath
|
-
|
$649,000
1 Bed
1 Bath
|
$649,000
05/02/2022
|
-
|
Kenneth Teitel
Compass
|
|
06/08/2021
|
1 Bed
|
1 Bath
|
850 ft²
|
$749,000
1 Bed
1 Bath
850 ft²
|
$700,000
-6.54%
07/20/2022
|
-
|
Jessica Kaufman
The Corcoran Group
|
|
05/01/2021
|
1 Bed
|
1 Bath
|
580 ft²
|
$475,000
1 Bed
1 Bath
580 ft²
|
$430,000
-9.47%
01/11/2023
|
-
|
Monica Luque
Prudential Douglas Elliman Real Estate
|
|
04/11/2021
|
Studio
|
1 Bath
|
-
|
$395,000
Studio
1 Bath
|
$385,000
-2.53%
10/13/2021
|
-
|
Laura Osio
Corcoran Group
|
|
03/18/2021
|
2 Bed
|
2 Bath
|
1550 ft²
|
$1,675,000
2 Bed
2 Bath
1550 ft²
|
$1,675,000
08/10/2021
|
-
|
Barbara Konings
Compass
|
|
03/09/2021
|
2 Bed
|
1 Bath
|
-
|
$765,000
2 Bed
1 Bath
|
$765,000
10/14/2021
|
-
|
Lauren Bogan
The Corcoran Group
|
|
01/25/2021
|
2 Bed
|
1 Bath
|
-
|
$825,000
2 Bed
1 Bath
|
$630,000
-23.64%
08/22/2013
|
-
|
Jesse Feldman
The Corcoran Group
|
|
11/21/2020
|
1 Bed
|
1 Bath
|
-
|
$850,000
1 Bed
1 Bath
|
$649,000
-23.65%
12/07/2012
|
-
|
Jill Libman
COMPASS
|
|
11/04/2020
|
1 Bed
|
1 Bath
|
-
|
$499,000
1 Bed
1 Bath
|
$499,000
05/27/2021
|
-
|
Patricia Seyffert
Elliman
|
|
10/23/2020
|
Studio
|
1 Bath
|
-
|
$389,000
Studio
1 Bath
|
$365,000
-6.17%
04/06/2021
|
-
|
Juliana Frei
Brown Harris Stevens Residential Sales LLC
|
|
10/09/2020
|
2 Bed
|
2 Bath
|
-
|
$1,125,000
2 Bed
2 Bath
|
$986,750
-12.29%
03/08/2021
|
-
|
Lauren Bogan
The Corcoran Group
|
|
09/08/2020
|
2 Bed
|
2 Bath
|
-
|
$1,120,000
2 Bed
2 Bath
|
$1,025,000
-8.48%
06/02/2021
|
-
|
Anna Whalen Petrocelli
Brown Harris Stevens W Hampton
|
|
07/20/2020
|
2 Bed
|
2 Bath
|
-
|
$1,895,000
2 Bed
2 Bath
|
$1,500,000
-20.84%
12/19/2020
|
-
|
Alyssa Hugh
Compass
|
|
07/14/2020
|
2 Bed
|
2 Bath
|
-
|
$1,595,000
2 Bed
2 Bath
|
$1,595,000
12/29/2020
|
-
|
James Schoenfeld
Compass
|
|
07/02/2020
|
1 Bed
|
1 Bath
|
-
|
$685,000
1 Bed
1 Bath
|
$672,000
-1.90%
11/03/2020
|
-
|
Lily Wong
Brown Harris Stevens Residential Sales LLC
|
|
10/28/2019
|
1 Bed
|
1 Bath
|
-
|
$600,000
1 Bed
1 Bath
|
$500,000
-16.67%
01/05/2021
|
-
|
Gail Bomze
Elliman
|
|
10/24/2019
|
1 Bed
|
1 Bath
|
800 ft²
|
$625,000
1 Bed
1 Bath
800 ft²
|
$599,000
-4.16%
06/11/2020
|
-
|
Alejandro Beitler
Compass
|
|
09/27/2019
|
Studio
|
1 Bath
|
-
|
$395,000
Studio
1 Bath
|
$395,000
12/17/2019
|
-
|
Susan Katz
The Corcoran Group
|
|
09/11/2019
|
1 Bed
|
1 Bath
|
-
|
$685,000
1 Bed
1 Bath
|
$655,000
-4.38%
02/05/2020
|
-
|
Friedland Isacoff
Compass
|
|
08/23/2019
|
1 Bed
|
2 Bath
|
-
|
$1,750,000
1 Bed
2 Bath
|
$1,400,000
-20.00%
01/21/2021
|
-
|
Robert Varvara
The Corcoran Group
|
|
06/06/2019
|
1 Bed
|
1 Bath
|
-
|
$720,000
1 Bed
1 Bath
|
$700,000
-2.78%
10/07/2019
|
-
|
Lauren Bogan
The Corcoran Group
|
|
05/08/2019
|
Studio
|
1 Bath
|
-
|
$399,000
Studio
1 Bath
|
$360,000
-9.77%
06/03/2020
|
-
|
Anna Whalen Petrocelli
Brown Harris Stevens W Hampton
|
|
05/06/2019
|
2 Bed
|
2 Bath
|
-
|
$1,750,000
2 Bed
2 Bath
|
$1,595,000
-8.86%
07/28/2020
|
-
|
Lauren Bogan
The Corcoran Group
|
|
04/24/2019
|
Studio
|
1 Bath
|
-
|
$415,000
Studio
1 Bath
|
$370,000
-10.84%
12/11/2019
|
-
|
Alexandra Carter
Corcoran Group
|
|
03/19/2019
|
2 Bed
|
1 Bath
|
-
|
$850,000
2 Bed
1 Bath
|
$790,000
-7.06%
07/15/2019
|
-
|
Elizabeth Sierzega
Brown Harris Stevens Residential Sales LLC
|
|
02/13/2019
|
1 Bed
|
1 Bath
|
-
|
$799,000
1 Bed
1 Bath
|
$710,000
-11.14%
06/03/2020
|
-
|
Jeffrey Stockwell
Compass
|
|
01/16/2019
|
1 Bed
|
1 Bath
|
-
|
$875,000
1 Bed
1 Bath
|
$850,000
-2.86%
06/03/2019
|
-
|
Gail Bomze
Elliman
|
|
01/09/2019
|
1 Bed
|
1 Bath
|
-
|
$750,000
1 Bed
1 Bath
|
$765,000
+2.00%
03/29/2019
|
-
|
SUMAN VATSA
Compass
|
|
09/04/2018
|
2 Bed
|
2 Bath
|
-
|
$2,295,000
2 Bed
2 Bath
|
$2,345,000
+2.18%
12/13/2018
|
-
|
Gregory Kammerer
Corcoran Group
|
|
06/21/2018
|
1 Bed
|
1 Bath
|
-
|
$695,000
1 Bed
1 Bath
|
$650,000
-6.47%
11/05/2018
|
-
|
J Erickson
Douglas Elliman Real Estate
|
|
05/04/2018
|
1 Bed
|
1 Bath
|
700 ft²
|
$770,000
1 Bed
1 Bath
700 ft²
|
$590,000
-23.38%
12/12/2018
|
-
|
Althea Ffrench
Triumph Property Group
|
|
03/02/2018
|
1 Bed
|
1 Bath
|
-
|
$850,000
1 Bed
1 Bath
|
$850,000
06/20/2018
|
-
|
Emily Yaffe
Serhant
|
|
02/13/2018
|
2 Bed
|
1 Bath
|
-
|
$820,000
2 Bed
1 Bath
|
$770,000
-6.10%
07/20/2018
|
-
|
Lauren Bogan
The Corcoran Group
|
|
01/29/2018
|
1 Bed
|
1 Bath
|
-
|
$875,000
1 Bed
1 Bath
|
$875,000
05/25/2018
|
-
|
Constance Southwick
Corcoran Group
|
|
10/18/2017
|
2 Bed
|
2 Bath
|
-
|
$1,699,000
2 Bed
2 Bath
|
$1,699,000
01/03/2018
|
-
|
Lauren Bogan
The Corcoran Group
|
|
09/11/2017
|
1 Bed
|
1 Bath
|
-
|
$765,000
1 Bed
1 Bath
|
$765,000
12/01/2017
|
-
|
Lauren Bogan
The Corcoran Group
|
|
05/06/2017
|
1 Bed
|
1 Bath
|
-
|
$630
1 Bed
1 Bath
|
$600,000
+95,138.10%
10/13/2017
|
-
|
Helen Downey
Downey Helen
|
|
04/14/2017
|
Studio
|
1 Bath
|
-
|
$395,000
Studio
1 Bath
|
$395,000
07/20/2017
|
-
|
Elizabeth Sierzega
Brown Harris Stevens Residential Sales LLC
|
|
03/30/2017
|
1 Bed
|
1.5 Bath
|
750 ft²
|
$585,000
1 Bed
1.5 Bath
750 ft²
|
$612,000
+4.62%
02/05/2021
|
-
|
Aimee Denaro-Becker
Sothebys International Realty
|
|
01/14/2017
|
1 Bed
|
1 Bath
|
-
|
$749,000
1 Bed
1 Bath
|
$740,000
-1.20%
04/13/2017
|
-
|
Celia Mastbaum
The Corcoran Group
|
|
11/07/2016
|
1 Bed
|
1 Bath
|
-
|
$785,000
1 Bed
1 Bath
|
-
-
|
-
|
Bonnie Goldner
Brown Harris Stevens
|
|
10/04/2016
|
1 Bed
|
1 Bath
|
-
|
$850,000
1 Bed
1 Bath
|
-
-
|
-
|
CHARLES UFFELMAN
Brown Harris Stevens Residential Sales LLC
|
|
09/01/2016
|
1 Bed
|
1 Bath
|
-
|
$595,000
1 Bed
1 Bath
|
$560,000
-5.88%
02/05/2021
|
-
|
Nancy Dubin
R New York
|
|
08/17/2016
|
Studio
|
1 Bath
|
-
|
$395,000
Studio
1 Bath
|
-
-
|
-
|
Douglas L
CORE Group Marketing LLC
|
|
08/01/2016
|
Studio
|
1 Bath
|
400 ft²
|
$399,000
Studio
1 Bath
400 ft²
|
$399,000
11/16/2016
|
-
|
Gary S.
Corcoran Group
|
|
06/01/2016
|
1 Bed
|
1 Bath
|
-
|
$590,000
1 Bed
1 Bath
|
$580,000
-1.69%
02/05/2021
|
-
|
Helen Downey
Downey Helen
|
|
05/18/2016
|
1 Bed
|
1 Bath
|
-
|
$630,000
1 Bed
1 Bath
|
-
-
|
-
|
Gail Bomze
Elliman
|
|
04/19/2016
|
Studio
|
1 Bath
|
-
|
$399,000
Studio
1 Bath
|
-
-
|
-
|
Craig M Roth
NextStopNY Real Estate
|
|
04/13/2016
|
1 Bed
|
1 Bath
|
825 ft²
|
$840,000
1 Bed
1 Bath
825 ft²
|
-
-
|
-
|
Bonnie Goldner
Brown Harris Stevens
|
|
04/11/2016
|
2 Bed
|
1 Bath
|
1000 ft²
|
$850,000
2 Bed
1 Bath
1000 ft²
|
$850,000
02/05/2021
|
-
|
Katherine Rosbottom
Sotheby's International Realty, Inc.
|
|
04/06/2016
|
Studio
|
1 Bath
|
-
|
$395,000
Studio
1 Bath
|
$375,000
-5.06%
02/05/2021
|
-
|
Jennifer Roberts
Compass
|
|
03/09/2016
|
1 Bed
|
1 Bath
|
-
|
$595,000
1 Bed
1 Bath
|
$595,000
02/05/2021
|
-
|
Katherine Rosbottom
Sotheby's International Realty, Inc.
|
|
02/23/2016
|
1 Bed
|
1 Bath
|
-
|
$427,000
1 Bed
1 Bath
|
$427,000
06/02/2016
|
-
|
TERRI STONE
Prudential Douglas Elliman Real Estate
|
|
01/28/2016
|
2 Bed
|
1 Bath
|
-
|
$750,000
2 Bed
1 Bath
|
-
-
|
-
|
Helen Downey
Downey Helen
|
|
01/27/2016
|
2 Bed
|
2 Bath
|
1200 ft²
|
$1,750,000
2 Bed
2 Bath
1200 ft²
|
$1,750,000
02/05/2021
|
-
|
Amy E. Herman
Serhant
|
|
01/09/2016
|
2 Bed
|
1 Bath
|
-
|
$699,000
2 Bed
1 Bath
|
$699,000
02/05/2021
|
-
|
Keren Ringler
Corcoran Group
|
|
01/06/2016
|
1 Bed
|
1.5 Bath
|
-
|
$795,000
1 Bed
1.5 Bath
|
$810,000
+1.89%
05/15/2016
|
-
|
Dana Antin
Compass
|
|
09/23/2015
|
2 Bed
|
1 Bath
|
-
|
$835,000
2 Bed
1 Bath
|
$785,000
-5.99%
02/05/2021
|
-
|
Katherine Rosbottom
Sotheby's International Realty, Inc.
|
|
09/09/2015
|
1 Bed
|
1 Bath
|
-
|
$599,000
1 Bed
1 Bath
|
-
-
|
-
|
Helen Downey
Downey Helen
|
|
09/01/2015
|
Studio
|
1 Bath
|
-
|
$425,000
Studio
1 Bath
|
$370,000
-12.94%
02/05/2021
|
-
|
Elizabeth H. Sierzega
Brown Harris Stevens
|
|
04/30/2015
|
1 Bed
|
1 Bath
|
-
|
$750,000
1 Bed
1 Bath
|
$725,000
-3.33%
02/05/2021
|
-
|
Joanne Wenig
Compass
|
|
04/24/2015
|
2 Bed
|
3 Bath
|
-
|
$1,500,000
2 Bed
3 Bath
|
$1,500,000
02/05/2021
|
-
|
Sofia Dmitriyeva
R New York
|
|
03/25/2015
|
Studio
|
1 Bath
|
-
|
$410,000
Studio
1 Bath
|
$380,000
-7.32%
02/05/2021
|
-
|
Helen Downey
Downey Helen
|
|
02/23/2015
|
1 Bed
|
1 Bath
|
-
|
$695,000
1 Bed
1 Bath
|
$725,000
+4.32%
02/05/2021
|
-
|
Bonnie Goldner
Brown Harris Stevens
|
|
01/08/2015
|
1 Bed
|
1 Bath
|
875 ft²
|
$695,000
1 Bed
1 Bath
875 ft²
|
$701,000
+0.86%
04/28/2015
|
-
|
Lynn Kellert
Corcoran Group
|
|
11/16/2014
|
Studio
|
1 Bath
|
-
|
$395,000
Studio
1 Bath
|
$340,000
-13.92%
02/05/2021
|
-
|
Helen Downey
Downey Helen
|
|
10/28/2014
|
Studio
|
1 Bath
|
500 ft²
|
$375,000
Studio
1 Bath
500 ft²
|
-
-
|
-
|
Clinton Botway
Heller Organization, The
|
|
10/28/2014
|
1 Bed
|
1 Bath
|
-
|
$549,000
1 Bed
1 Bath
|
$530,000
-3.46%
07/14/2015
|
-
|
Dana Antin
Compass
|
|
10/21/2014
|