2045 Eagle Feather Drive
About This Property
Per seller:
- 2025 gross rental income was $50,982.40.
- Total income since purchased brand new in 2023 is $193,960.06.
Income documentation is available and attached to MLS associated documents.
Meticulously maintained 3BR / 2.5BA with NO HOA just a quick drive to the Parkway and family-friendly Soaky Mountain Waterpark. Sold FULLY FURNISHED and turnkey.
The main features an open concept living room and kitchen with the primary bedroom on the main floor.
Top floor features 2 additional bedrooms with a gameroom. The air hockey table is especially popular with kids and adult kids alike.
Both levels have a covered deck and provides classic long range Smoky Mountain views. Trees have been trimmed/cut to improve the view, but it's possible the view could potentially be improved even more with approval for additional tree trimming/cutting.
This cabin is SELF-MANAGED, so the owner has the option to ''transfer'' future rental reservations with an acceptable offer and agreed upon in writing by both Buyer and Seller.
Seller can ensure as close to a TURNKEY change of ownership as possible by giving the new buyer their CLEANING COMPANY, any HANDYMEN/CONTRACTORS and/or any other vendors they use to self-manage from afar.
This property has a VERY HIGH OCCUPANCY RATE, so if you're in town but can't schedule a showing b/c the property is rented, or you're an out of state investor looking for a turnkey cabin and planning your trip, please ask the listing agent for the WALKTHROUGH VIDEO and it will be sent to you.
Listed By
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 25, 2026 | Price Decreased |
$580,000
↓ $5K
(0.9%) | |
| Price Decreased | |||
| Sep 18, 2026 | Price Decreased |
$585,000
↓ $5K
(0.9%) | |
| Price Decreased | |||
| Sep 11, 2026 | Price Decreased |
$590,000
↓ $5K
(0.8%) | |
| Price Decreased | |||
| Sep 4, 2026 | Price Decreased |
$595,000
↓ $5K
(0.8%) | |
| Price Decreased | |||
| Aug 14, 2026 | Listed by eXp Realty, LLC 7720 | $600,000 | |
| Listed by eXp Realty, LLC 7720 | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017