2029 Beach Front Drive
About This Property
Listed By
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 10, 2026 | In contract | - | |
| In contract | |||
| Sep 4, 2026 | Listed by Keller Williams Realty - Knox Premier Prop | $449,000 | |
| Listed by Keller Williams Realty - Knox Premier Prop | |||
| Aug 8, 2025 | No longer available | - | |
| No longer available | |||
| Apr 7, 2025 | Listed by Century 21 MVP | $589,000 | |
| Listed by Century 21 MVP | |||
| | |||
|
Investors dream averaging annual income of over 95K for the last 4 years. Located in the sought-after and well maintained Sky Harbor Community. Inside, you'll find one bedroom, two full bathrooms, and a spacious loft. The open floor plan features soaring vaulted ceilings, beautiful tongue-and-groove walls, hardwood floors, a spiral staircase, and a stunning wall of windows that lets in plenty of natural light. The main level includes a cozy Master Suite with direct access to a private deck—perfect for relaxing in the hot tub while soaking in the serene sounds of nature. Upstairs, the loft offers a second full bathroom, an entertainment area, and an additional sleeping space tucked just around the corner.
| |||
| Apr 10, 2024 | Listed by Tennessee Elite Realty | $629,900 | |
| Listed by Tennessee Elite Realty | |||
| |||
|
STRONG INCOME PRODUCING 1BR/2BA TURNKEY CABIN WITH BONUS ROOM IN SEVIERVILLE, TN! Top producing income generator for several years in a row! Great reviews on vrbo! Interior features include soaring vaulted ceilings, tongue and groove walls, hardwood floors, and a wall of glass to enjoy the views! Master Suite on main level with a loft game room also setup as a sleeping area. Fully equipped kitchen with eat in dining area. Convenient location located between Pigeon Forge and Gatlinburg and only a short drive to Dollywood and area attractions. Paved roads to access. **CHECK OUT THE VIDEO WALK THROUGH**
| |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017