2020 Delta Dawn Drive
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jun 15, 2021 | Sold | ||
| Sold | |||
| Apr 14, 2021 | Listed by Monarch Realty LLC | $750,000 | |
| Listed by Monarch Realty LLC | |||
| |||
|
Say hello to this wonderful cabin! It has a lovely mountain view and comes with all you need for a great short term rental or permanent/vacation home. It is presently on a rental program and generated a gross rental income of $86,550.75 in 2020. Main level features living room and large ample kitchen with solid surface countertops, deck with view and two kings rooms that offer private on suite full baths with jetted tubs. Upstairs find the fun zone with arcade game, air & pool table and theatre/entertainment area. Upper area also features another two king rooms with a shared full bath and another great deck with hot tub to soak up the mountain view. It is located in the Walden's Creek area which is very convenient to Pigeon Forge, Sevierville, Wears Valley, Townsend and of course the Great Smoky Mountains National Park. This is a great property and is available for purchase now.
| |||
| Nov 6, 2015 | Sold | ||
| Sold | |||
| Apr 20, 2015 | Listed by Prime Mountain Properties | $429,900 | |
| Listed by Prime Mountain Properties | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017