53
Map
2013 Myrtle Way #LOT7
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Dec 10, 2025 | Sold | ||
| Sold | |||
| Nov 13, 2025 | In contract | - | |
| In contract | |||
| Oct 13, 2025 | Listed by Smithsonian Real Estate | $1,379,900 | |
| Listed by Smithsonian Real Estate | |||
| | |||
|
Experience Smoky Mountain charm with a touch of Dolly!
Neighboring cabins earn $200K-$220K/yr gross, with no management restrictions—a rare turnkey opportunity in a prime rental corridor. Ready to close 4th Qtr & capture 2024 BONUS DEPRECIATION (potentially recapture 25% - 30% of purchase price as a TAX WRITE-OFF..ask listing agent how!)
This 2024-built 5BR/5.5BA luxury cabin sits in the heart of Pigeon Forge—only 1 mile from The Island & Ripken Experience and 4 miles to Dollywood. Recently transformed into a ''Dolly Parton''-themed retreat complete with hand-painted murals and signature Southern flair.
Enjoy a private indoor pool, outdoor hot tub, firepit under string lights, theater, and arcade/game room. Two ensuites on main; three upstairs—all with private baths. Fully furnished, stocked kitchen, and professionally decorated.
Exceptional cash-flow potential. Schedule your tour with Listing Agent today.
| |||
| Aug 27, 2024 | Sold | ||
| Sold | |||
| May 25, 2024 | Listed by Smithsonian Real Estate | $1,199,900 | |
| Listed by Smithsonian Real Estate | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017