200 Pilgrims Way #25
About This Property
The manager has listed the unit size as 860 square feet.
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Feb 24, 2023 | No longer available | - | |
| No longer available | |||
| Feb 22, 2023 | Listed | $244,500 | |
| Listed | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
05/18/2024
|
1 Bed
|
1 Bath
|
597 ft²
|
$185,000
1 Bed
1 Bath
597 ft²
|
-
-
|
Justin Hackler
Boone Realty
| |
|
02/09/2024
|
2 Bed
|
2 Bath
|
885 ft²
|
$280,000
2 Bed
2 Bath
885 ft²
|
-
-
|
Terri Boyer
Keller Williams High Country Realty
| |
|
02/03/2024
|
2 Bed
|
2 Bath
|
910 ft²
|
$274,500
2 Bed
2 Bath
910 ft²
|
-
-
|
Chad Gryder
Appalachian Properties
| |
|
04/14/2023
|
3 Bed
|
2 Bath
|
1120 ft²
|
$299,900
3 Bed
2 Bath
1120 ft²
|
-
-
|
Stephen Keith
Boone Realty
| |
|
04/14/2023
|
2 Bed
|
2 Bath
|
920 ft²
|
$249,900
2 Bed
2 Bath
920 ft²
|
-
-
|
Stephen Keith
Boone Realty
| |
|
02/22/2023
|
2 Bed
|
2 Bath
|
860 ft²
|
$244,500
2 Bed
2 Bath
860 ft²
|
-
-
|
Chad Gryder
Appalachian Properties
| |
|
12/13/2022
|
2 Bed
|
2 Bath
|
888 ft²
|
$239,000
2 Bed
2 Bath
888 ft²
|
-
-
|
Ronald Kent
EXP Realty LLC
| |
|
12/18/2021
|
1 Bed
|
1 Bath
|
597 ft²
|
$125,000
1 Bed
1 Bath
597 ft²
|
-
-
|
Chase Cranford
Blowing Rock Real Estate, Llc
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017