200 Governors Drive #21
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
09/02/2025
|
2 Bed
|
1 Bath
|
782 ft²
|
$380,000
2 Bed
1 Bath
782 ft²
|
$380,000
10/15/2025
|
The Home Group
Coldwell Banker Realty - Lynnfield
| |
|
07/30/2024
|
2 Bed
|
1 Bath
|
772 ft²
|
$334,000
2 Bed
1 Bath
772 ft²
|
$330,000
-1.20%
09/27/2024
|
John Young
Ledge & Young Real Estate
| |
|
05/11/2021
|
2 Bed
|
1 Bath
|
989 ft²
|
$299,900
2 Bed
1 Bath
989 ft²
|
$285,000
-4.97%
07/02/2021
|
Skambas Realty Group
Compass
| |
|
10/26/2020
|
2 Bed
|
1 Bath
|
782 ft²
|
$240,000
2 Bed
1 Bath
782 ft²
|
$245,000
+2.08%
12/18/2020
|
Melanie Wright
Legacy Homes & Estates
| |
|
09/15/2020
|
2 Bed
|
1 Bath
|
772 ft²
|
$299,000
2 Bed
1 Bath
772 ft²
|
$285,000
-4.68%
05/17/2021
|
Jason Saphire
Custom Home Realty, Inc.
| |
|
06/24/2019
|
2 Bed
|
1 Bath
|
782 ft²
|
$259,900
2 Bed
1 Bath
782 ft²
|
$245,000
-5.73%
07/31/2019
|
Sharon Tallent
Compass
| |
|
06/16/2018
|
2 Bed
|
1 Bath
|
782 ft²
|
$214,000
2 Bed
1 Bath
782 ft²
|
$205,000
-4.21%
07/24/2018
|
Pat Sullivan
Century 21 Seaport
| |
|
04/19/2017
|
2 Bed
|
1 Bath
|
761 ft²
|
$194,995
2 Bed
1 Bath
761 ft²
|
$207,500
+6.41%
06/13/2017
|
Yohannes Tamene
Coldwell Banker Realty - Cambridge
| |
|
04/03/2017
|
2 Bed
|
1 Bath
|
782 ft²
|
$196,000
2 Bed
1 Bath
782 ft²
|
$188,000
-4.08%
06/02/2017
|
Jonathan Polino
Compass
| |
|
12/14/2016
|
2 Bed
|
1 Bath
|
826 ft²
|
$164,900
2 Bed
1 Bath
826 ft²
|
$173,500
+5.22%
01/13/2017
|
Kimberly Paula
M. Celata Real Estate
| |
|
06/06/2016
|
2 Bed
|
1 Bath
|
782 ft²
|
$199,000
2 Bed
1 Bath
782 ft²
|
$190,000
-4.52%
11/04/2016
|
Susan Tallent
Amana Green Realty
| |
|
08/08/2013
|
2 Bed
|
1 Bath
|
782 ft²
|
$137,900
2 Bed
1 Bath
782 ft²
|
$137,900
09/18/2013
|
Mary Curran
Charlesgate Realty Group, llc
| |
|
09/23/2010
|
2 Bed
|
1 Bath
|
761 ft²
|
$129,900
2 Bed
1 Bath
761 ft²
|
-
-
|
Ronald Dobrosielski
Citylight Homes LLC
| |
|
05/05/2010
|
2 Bed
|
1 Bath
|
989 ft²
|
$167,900
2 Bed
1 Bath
989 ft²
|
$147,000
-12.45%
01/28/2011
|
James Marr
Marr Real Estate
| |
|
10/13/2009
|
2 Bed
|
1 Bath
|
782 ft²
|
$159,000
2 Bed
1 Bath
782 ft²
|
$145,000
-8.81%
01/11/2010
|
Maura Bang
Century 21 Mario Real Estate
| |
|
11/06/2006
|
2 Bed
|
1 Bath
|
989 ft²
|
$215,000
2 Bed
1 Bath
989 ft²
|
$198,000
-7.91%
04/10/2007
|
Team Member
Insight Realty Group, Inc.
| |
|
06/15/2006
|
2 Bed
|
1 Bath
|
772 ft²
|
$168,500
2 Bed
1 Bath
772 ft²
|
$165,000
-2.08%
08/07/2006
|
Peggie Gilbert
Coldwell Banker Peggy Carter Team
| |
|
04/08/2006
|
2 Bed
|
1 Bath
|
782 ft²
|
$195,000
2 Bed
1 Bath
782 ft²
|
$186,000
-4.62%
06/29/2006
|
Sharon Tallent
Compass
| |
|
03/17/2006
|
2 Bed
|
1 Bath
|
989 ft²
|
$235,000
2 Bed
1 Bath
989 ft²
|
$225,000
-4.26%
06/06/2006
|
Linda Forristall
Century 21 Seacoast
| |
|
02/24/2006
|
2 Bed
|
1 Bath
|
772 ft²
|
$169,900
2 Bed
1 Bath
772 ft²
|
$162,000
-4.65%
08/04/2006
|
Sharon Tallent
Compass
| |
|
11/09/2005
|
2 Bed
|
1 Bath
|
782 ft²
|
$199,000
2 Bed
1 Bath
782 ft²
|
$195,000
-2.01%
05/04/2006
|
Susan Bridge
Hacienda Realty
| |
|
08/04/2005
|
2 Bed
|
1 Bath
|
989 ft²
|
$229,900
2 Bed
1 Bath
989 ft²
|
$220,000
-4.31%
09/14/2005
|
Jonathan Polino
Compass
| |
|
07/09/2005
|
2 Bed
|
1 Bath
|
989 ft²
|
$230,016
2 Bed
1 Bath
989 ft²
|
$230,000
-0.01%
10/19/2005
|
Philip Terban
Century 21 N. Shore
| |
|
05/10/2005
|
2 Bed
|
1 Bath
|
782 ft²
|
$214,900
2 Bed
1 Bath
782 ft²
|
$205,000
-4.61%
08/04/2005
|
Janice Stevens
James Marcora Realty
| |
|
08/16/2004
|
2 Bed
|
1 Bath
|
782 ft²
|
$199,000
2 Bed
1 Bath
782 ft²
|
$187,000
-6.03%
10/14/2004
|
Maureen Crosby
Cottage Hill Real Estate
| |
|
07/16/2004
|
2 Bed
|
1 Bath
|
782 ft²
|
$199,900
2 Bed
1 Bath
782 ft²
|
$195,000
-2.45%
11/15/2004
|
Fred Ferrara
Century 21 Citiwide
| |
|
02/03/2004
|
2 Bed
|
1 Bath
|
782 ft²
|
$179,900
2 Bed
1 Bath
782 ft²
|
$177,500
-1.33%
02/26/2004
|
Susan DeFelice
Keller Williams Realty Boston-Metro | Back Bay
| |
|
01/20/2004
|
2 Bed
|
1 Bath
|
909 ft²
|
$169,900
2 Bed
1 Bath
909 ft²
|
$155,000
-8.77%
03/01/2004
|
Cathy Ferrara
Ferrara Real Estate, Inc.
| |
|
12/01/2000
|
2 Bed
|
1 Bath
|
989 ft²
|
$135,000
2 Bed
1 Bath
989 ft²
|
$135,000
03/30/2001
|
Patricia Naso
Century 21 Seacoast
| |
|
06/23/1997
|
2 Bed
|
1 Bath
|
782 ft²
|
$59,000
2 Bed
1 Bath
782 ft²
|
$54,000
-8.47%
08/13/1997
|
Pat Sullivan
Century 21 Seaport
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017