$1,082,500
●
Condo -
Off Market
20 Davis Brook Drive #20
Natick, MA 01760
3 Beds
5 Baths,
1
Half Bath
4,800 Ft²
$2,364,394
RealtyHop Estimate
105.78%
Since Aug 1, 2011
MA-Boston
Primary Model
About This Property
Located in South Natick's coveted Farm Hill Village, this young
luxury townhome offers effortless grace and lifestyle. First floor
with sumptuous MBR and spa-like bath, cathedral LR and DR with
impeccable architectural detail, eat-in granite kitchen w/ Viking,
Subzero, Bosch appliances. Second floor with 2 BR's, study and
spacious loft. Sun-lit walk out Lower Level w/ fireplaced media
room, exercise room and full bath. Screened porch; front, side,
rear mahogany decks, and gorgeous grounds/vu's.
Unit Size
4,800 Ft²
Days on Market
-
Land Size
-
Price per sqft
$239
Property Type
Condo
Property Taxes
$965
HOA Dues
$926
Year Built
2004
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 5 years ago (MLSPIN #71082097)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jul 15, 2011 | Sold | ||
| Sold | |||
| May 17, 2010 | Listed by Coldwell Banker Realty - Wellesley | $1,149,000 | |
| Listed by Coldwell Banker Realty - Wellesley | |||
Property Highlights
Air Conditioning
Garage
Parking Available
Fireplace
Interior Details
Level: First
Features: Flooring - Hardwood, Dining Area, Countertops - Stone/Granite/Solid, Kitchen Island
Level: Second
Features: Bathroom - Full, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid
Level: Second
Features: Bathroom - Full, Walk-In Closet(s), Flooring - Wall to Wall Carpet
Features: Flooring - Wall to Wall Carpet, Closet
Level: Second
Features: Flooring - Hardwood, Window(s) - Bay/Bow/Box
Level: First
Features: Bathroom - Full, Walk-In Closet(s), Window(s) - Bay/Bow/Box, Countertops - Stone/Granite/Solid, Flooring - Marble, Jacuzzi / Whirlpool Soaking Tub
Level: First
Features: Bathroom - Full, Cathedral Ceiling(s), Ceiling Fan(s), Walk-In Closet(s), Flooring - Wall to Wall Carpet
Level: First
Level: First
Features: Cathedral Ceiling(s), Flooring - Hardwood
Features: Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid
Level: Second
Features: Yes
Half Bathrooms: 1
Full Bathrooms: 4
Interior Features: Cathedral Ceiling(s), Cedar Closet(s), Bathroom - Full, Ceiling - Cathedral, Balcony - Interior, Library, Loft, Media Room, Exercise Room, Sun Room, Foyer, Central Vacuum
Appliances: Range, Oven, Dishwasher, Disposal, Microwave, Refrigerator, Vacuum System, Gas Water Heater, Utility Connections for Electric Dryer
Flooring Type: Wood, Tile, Carpet, Concrete, Marble, Hardwood, Flooring - Wall to Wall Carpet, Flooring - Hardwood, Flooring - Wood, Flooring - Marble
Laundry Features: Flooring - Stone/Ceramic Tile, First Floor, Washer Hookup
Rooms: 11
Has Fireplace
Fireplace Features: Living Room
Fireplaces: 2
Basement: Y
Parking Details
Has Garage
Attached Garage
Parking Features: Attached, Garage Door Opener, Off Street, Paved
Garage Spaces: 2
Exterior Details
Entry Level: 1
Security Features: Security System
Year Built Source: Owner
Year Built Details: Actual
PropertySubType: Condominium
Building Name: Farm Hill Village
Structure Type: Townhouse
Stories (Total): 3
Building Area Units: Square Feet
Window Features: Insulated Windows, Screens
Construction Materials: Frame
Patio and Porch Features: Porch, Enclosed, Deck - Wood
Lead Paint: None
Lot Size Units: Acres
Zoning: Res
Parcel Number: 4449439
Water Source: Public, City/Town Water, City/Town Sewer
Financial Details
Tax Assessed Value: $919,500
Tax Annual Amount: $11,585
Utilities Details
Utilities: for Electric Dryer, Washer Hookup
Cooling Type: Central Air
Heating Type: Central, Forced Air, Natural Gas, Fireplace
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Insurance, Maintenance Structure, Road Maintenance, Maintenance Grounds, Snow Removal, Trash
HOA Fee: $926
Community Features: Public Transportation, Shopping, Tennis Court(s), Walk/Jog Trails, Medical Facility, Conservation Area, Public School, T-Station
Pets Allowed: Yes
Complex is Completed
Management: Professional - Off Site
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
05/17/2010
|
3 Bed
|
5 Bath
|
4800 ft²
|
$1,149,000
3 Bed
5 Bath
4800 ft²
|
$1,082,500
-5.79%
07/15/2011
|
Ellen Curran
Coldwell Banker Realty - Wellesley
| |
|
09/12/2003
|
3 Bed
|
3 Bath
|
3500 ft²
|
$1,150,000
3 Bed
3 Bath
3500 ft²
|
$1,150,000
07/22/2004
|
Debi Benoit
Gibson Sotheby's International Realty
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017