20 Beech Hill Road #21
About This Property
Payment Calculator (Computations Provided by RealtyHop)
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Feb 28, 2022 | Sold | ||
| Sold | |||
| Dec 29, 2021 | Listed by Red Post Realty | $28,000 | |
| Listed by Red Post Realty | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
11/05/2025
|
2 Bed
|
1 Bath
|
957 ft²
|
$95,000
2 Bed
1 Bath
957 ft²
|
$95,000
03/31/2026
|
Ashley Carlisle
KW Coastal and Lakes & Mountains Realty
| |
|
08/28/2025
|
3 Bed
|
1 Bath
|
1296 ft²
|
$270,000
3 Bed
1 Bath
1296 ft²
|
$270,000
12/18/2025
|
Christopher Ware
Keller Williams Realty-Metropolitan
| |
|
07/28/2025
|
3 Bed
|
1 Bath
|
1493 ft²
|
$329,900
3 Bed
1 Bath
1493 ft²
|
$329,900
08/28/2025
|
Andrea Delahunty
RE/MAX On the Move & Insight
| |
|
09/06/2024
|
3 Bed
|
2 Bath
|
1500 ft²
|
$229,900
3 Bed
2 Bath
1500 ft²
|
$225,000
-2.13%
10/28/2024
|
Lynne Marshall
ERA Key Realty Services
| |
|
04/08/2024
|
2 Bed
|
2 Bath
|
1012 ft²
|
$189,000
2 Bed
2 Bath
1012 ft²
|
$210,000
+11.11%
06/07/2024
|
Megan Higgins Croteau
Keller Williams Coastal Realty
| |
|
11/22/2023
|
2 Bed
|
1 Bath
|
674 ft²
|
$115,000
2 Bed
1 Bath
674 ft²
|
$115,000
11/22/2023
|
Betsy Doolan
RE/MAX Coast to Coast
| |
|
08/01/2023
|
2 Bed
|
1 Bath
|
924 ft²
|
$189,900
2 Bed
1 Bath
924 ft²
|
$189,000
-0.47%
01/19/2024
|
Christopher Ware
Keller Williams Realty-Metropolitan
| |
|
05/21/2023
|
2 Bed
|
2 Bath
|
924 ft²
|
$187,000
2 Bed
2 Bath
924 ft²
|
-
-
|
Kathryn Ahlin
The Gove Group Real Estate, LLC
| |
|
06/08/2022
|
2 Bed
|
1 Bath
|
812 ft²
|
$39,900
2 Bed
1 Bath
812 ft²
|
$46,000
+15.29%
07/21/2022
|
Laura Scaccia
Exeter
| |
|
12/29/2021
|
2 Bed
|
1 Bath
|
500 ft²
|
$28,000
2 Bed
1 Bath
500 ft²
|
$30,000
+7.14%
02/28/2022
|
Brent McIntire
Red Post Realty
| |
|
12/19/2021
|
2 Bed
|
1 Bath
|
880 ft²
|
$169,900
2 Bed
1 Bath
880 ft²
|
$169,900
05/19/2022
|
Christopher Ware
Keller Williams Realty-Metropolitan
| |
|
09/15/2020
|
3 Bed
|
2 Bath
|
1064 ft²
|
$145,000
3 Bed
2 Bath
1064 ft²
|
$140,000
-3.45%
05/11/2021
|
Lynn Lagasse
Keller Williams - Portsmouth
| |
|
09/21/2014
| |
2 Bed
|
2 Bath
|
1056 ft²
|
$74,900
2 Bed
2 Bath
1056 ft²
|
$12,000
-83.98%
04/24/2015
|
Ben Dagostino
Benny's Real Estate
|
|
05/02/2012
| |
2 Bed
|
1 Bath
|
660 ft²
|
$10,900
2 Bed
1 Bath
660 ft²
|
$9,300
-14.68%
07/12/2012
|
Ben Dagostino
Benny's Real Estate
|
|
06/17/2011
| |
2 Bed
|
1 Bath
|
744 ft²
|
$11,900
2 Bed
1 Bath
744 ft²
|
$10,000
-15.97%
03/30/2012
|
Ben Dagostino
Benny's Real Estate
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017