20 Audubon Way #309
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Aug 28, 2026 | Listed by JD Advisors, Inc | $784,900 | |
| Listed by JD Advisors, Inc | |||
| |||
|
This home is Move-In Ready! Welcome to Washington Station's fastest-selling Alton Plan with two parking spaces included. This home is 1,421 square feet, featuring 2 bedrooms and 2.5 baths. Luxury finishes include a Bosch appliance package, wood cabinetry and quartz countertops in the kitchen and baths. Tile is also included in both showers, bath flooring, and the laundry room, which includes a full-size stackable washer/dryer set. This home has a balcony to enjoy the views while you relax and unwind. Gather your friends, family or neighbors at our community outdoor patio, which features dining sets and a gas grill. Storage available. Investment opportunities available.
| |||
| May 21, 2026 | No longer available | - | |
| No longer available | |||
| Apr 17, 2026 | Listed by JD Advisors, Inc | $784,900 | |
| Listed by JD Advisors, Inc | |||
| | |||
|
Welcome to the latest new construction condominium community developed by Award-winning Developer. We are extending our established townhome neighborhood with the addition of our sleek modern mid-rise building. Our Alton plan offers you a meticulously designed two bedroom single level home with attractive details of flooring, lighting and cabinetry. Stylish interior finishes include kitchen quartz countertops, stainless steel appliances, upper oak cabinets, coffee bar, quartz baths with walk-in shower, ample closet space and an amazing tree-lined view from your private balcony. Includes two deeded parking spaces. Close to shops, restaurants and schools. Investment opportunities available.
| |||
| May 13, 2025 | No longer available | - | |
| No longer available | |||
| Mar 12, 2025 | Listed | $761,900 | |
| Listed | |||
| | |||
|
Model Home Now Open! Welcome to the latest new construction condominium community developed by Award-winning Developer. We are extending our established townhome neighborhood with the addition of our sleek modern mid-rise building. Our Alton plan offers you a meticulously designed two bedroom single level home with attractive details of flooring, lighting and cabinetry. Stylish interior finishes include kitchen quartz countertops and stainless steel appliances, quartz baths with walk-in shower, ample closet space and an amazing tree-lined view from your private balcony. Close to shops, restaurants and schools. Move In This Spring!
| |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
04/17/2026
|
2 Bed
|
2 Bath
|
1421 ft²
|
$784,900
2 Bed
2 Bath
1421 ft²
|
-
-
|
Janice Dumont
Advisors Living - New Developments
| |
|
06/08/2026
|
2 Bed
|
2 Bath
|
1421 ft²
|
$799,400
2 Bed
2 Bath
1421 ft²
|
-
-
|
Janice Dumont
Advisors Living - New Developments
| |
|
02/27/2026
|
2 Bed
|
2 Bath
|
1440 ft²
|
$844,900
2 Bed
2 Bath
1440 ft²
|
-
-
|
Janice Dumont
Advisors Living - New Developments
| |
|
07/31/2026
|
2 Bed
|
2 Bath
|
1493 ft²
|
$799,900
2 Bed
2 Bath
1493 ft²
|
-
-
|
Janice Dumont
Advisors Living - New Developments
| |
|
04/16/2026
|
2 Bed
|
2 Bath
|
1440 ft²
|
$752,900
2 Bed
2 Bath
1440 ft²
|
-
-
|
Janice Dumont
Advisors Living - New Developments
| |
|
07/01/2026
|
2 Bed
|
2 Bath
|
1421 ft²
|
$775,000
2 Bed
2 Bath
1421 ft²
|
$775,000
07/30/2026
|
Janice Dumont
Advisors Living - New Developments
| |
|
05/21/2026
|
2 Bed
|
2 Bath
|
1440 ft²
|
$734,900
2 Bed
2 Bath
1440 ft²
|
-
-
|
Janice Dumont
Advisors Living - New Developments
| |
|
01/12/2026
|
2 Bed
|
2 Bath
|
1421 ft²
|
$729,900
2 Bed
2 Bath
1421 ft²
|
-
-
|
Janice Dumont
Advisors Living - New Developments
| |
|
05/20/2026
|
2 Bed
|
2 Bath
|
1440 ft²
|
$699,900
2 Bed
2 Bath
1440 ft²
|
-
-
|
Janice Dumont
Advisors Living - New Developments
| |
|
04/17/2026
|
2 Bed
|
2 Bath
|
1421 ft²
|
$824,900
2 Bed
2 Bath
1421 ft²
|
-
-
|
Janice Dumont
Advisors Living - New Developments
| |
|
09/27/2024
|
2 Bed
|
3 Bath
|
1440 ft²
|
$764,900
2 Bed
3 Bath
1440 ft²
|
-
-
|
Janice Dumont
Advisors Living - New Developments
| |
|
03/30/2026
|
2 Bed
|
2 Bath
|
1527 ft²
|
$854,900
2 Bed
2 Bath
1527 ft²
|
$854,900
05/14/2026
|
Janice Dumont
Advisors Living - New Developments
| |
|
03/19/2026
|
2 Bed
|
2 Bath
|
1493 ft²
|
$800,900
2 Bed
2 Bath
1493 ft²
|
$810,900
+1.25%
04/15/2026
|
Janice Dumont
Advisors Living - New Developments
| |
|
10/03/2025
|
2 Bed
|
2 Bath
|
1421 ft²
|
$729,900
2 Bed
2 Bath
1421 ft²
|
-
-
|
Janice Dumont
Advisors Living - New Developments
| |
|
03/15/2026
|
2 Bed
|
2 Bath
|
1440 ft²
|
$742,000
2 Bed
2 Bath
1440 ft²
|
$742,000
04/30/2026
|
Janice Dumont
Advisors Living - New Developments
| |
|
03/01/2026
|
2 Bed
|
2 Bath
|
1493 ft²
|
$730,000
2 Bed
2 Bath
1493 ft²
|
$730,000
06/04/2026
|
Janice Dumont
Advisors Living - New Developments
| |
|
02/27/2026
|
2 Bed
|
2 Bath
|
1440 ft²
|
$799,900
2 Bed
2 Bath
1440 ft²
|
-
-
|
Janice Dumont
Advisors Living - New Developments
| |
|
02/27/2026
|
2 Bed
|
2 Bath
|
1471 ft²
|
$752,900
2 Bed
2 Bath
1471 ft²
|
-
-
|
Janice Dumont
Advisors Living - New Developments
| |
|
02/09/2026
|
2 Bed
|
2 Bath
|
1421 ft²
|
$745,900
2 Bed
2 Bath
1421 ft²
|
$745,900
04/30/2026
|
Janice Dumont
Advisors Living - New Developments
| |
|
09/17/2025
|
2 Bed
|
2 Bath
|
1421 ft²
|
$747,900
2 Bed
2 Bath
1421 ft²
|
-
-
|
Janice Dumont
Advisors Living - New Developments
| |
|
01/09/2026
|
2 Bed
|
2 Bath
|
1440 ft²
|
$769,900
2 Bed
2 Bath
1440 ft²
|
-
-
|
Janice Dumont
Advisors Living - New Developments
| |
|
12/29/2025
|
2 Bed
|
2 Bath
|
1471 ft²
|
$781,900
2 Bed
2 Bath
1471 ft²
|
$801,900
+2.56%
02/24/2026
|
Janice Dumont
Advisors Living - New Developments
| |
|
12/19/2025
|
2 Bed
|
2 Bath
|
1471 ft²
|
$752,900
2 Bed
2 Bath
1471 ft²
|
-
-
|
Janice Dumont
Advisors Living - New Developments
| |
|
12/17/2025
|
2 Bed
|
2 Bath
|
1440 ft²
|
$782,900
2 Bed
2 Bath
1440 ft²
|
-
-
|
Janice Dumont
Advisors Living - New Developments
| |
|
12/15/2025
|
2 Bed
|
2 Bath
|
1440 ft²
|
$803,900
2 Bed
2 Bath
1440 ft²
|
-
-
|
Janice Dumont
Advisors Living - New Developments
| |
|
10/02/2025
|
2 Bed
|
2 Bath
|
1471 ft²
|
$755,900
2 Bed
2 Bath
1471 ft²
|
-
-
|
Janice Dumont
Advisors Living - New Developments
| |
|
07/16/2025
|
2 Bed
|
2 Bath
|
1421 ft²
|
$747,900
2 Bed
2 Bath
1421 ft²
|
-
-
|
Janice Dumont
Advisors Living - New Developments
| |
|
11/18/2025
|
2 Bed
|
2 Bath
|
1421 ft²
|
$755,900
2 Bed
2 Bath
1421 ft²
|
$710,000
-6.07%
12/12/2025
|
Janice Dumont
Advisors Living - New Developments
| |
|
04/28/2025
|
2 Bed
|
2 Bath
|
1493 ft²
|
$752,900
2 Bed
2 Bath
1493 ft²
|
-
-
|
Janice Dumont
Advisors Living - New Developments
| |
|
10/03/2025
|
2 Bed
|
2 Bath
|
1421 ft²
|
$699,900
2 Bed
2 Bath
1421 ft²
|
$709,900
+1.43%
03/20/2026
|
Janice Dumont
Advisors Living - New Developments
| |
|
04/28/2025
|
2 Bed
|
2 Bath
|
1440 ft²
|
$752,900
2 Bed
2 Bath
1440 ft²
|
-
-
|
Janice Dumont
Advisors Living - New Developments
| |
|
08/21/2025
|
2 Bed
|
2 Bath
|
1493 ft²
|
$774,900
2 Bed
2 Bath
1493 ft²
|
-
-
|
Janice Dumont
Advisors Living - New Developments
| |
|
08/13/2025
|
2 Bed
|
2 Bath
|
1421 ft²
|
$787,900
2 Bed
2 Bath
1421 ft²
|
-
-
|
Janice Dumont
Advisors Living - New Developments
| |
|
07/21/2025
|
2 Bed
|
2 Bath
|
1440 ft²
|
$803,900
2 Bed
2 Bath
1440 ft²
|
$803,900
10/03/2025
|
Janice Dumont
Advisors Living - New Developments
| |
|
01/13/2025
|
2 Bed
|
3 Bath
|
1440 ft²
|
$774,900
2 Bed
3 Bath
1440 ft²
|
-
-
|
Janice Dumont
Advisors Living - New Developments
| |
|
02/25/2025
|
2 Bed
|
2 Bath
|
1471 ft²
|
$739,900
2 Bed
2 Bath
1471 ft²
|
-
-
|
Janice Dumont
Advisors Living - New Developments
| |
|
07/01/2025
|
2 Bed
|
2 Bath
|
1440 ft²
|
$811,800
2 Bed
2 Bath
1440 ft²
|
$821,800
+1.23%
10/08/2025
|
Janice Dumont
Advisors Living - New Developments
| |
|
06/20/2025
|
2 Bed
|
2 Bath
|
1440 ft²
|
$766,900
2 Bed
2 Bath
1440 ft²
|
-
-
|
Janice Dumont
Advisors Living - New Developments
| |
|
06/19/2025
|
2 Bed
|
2 Bath
|
1493 ft²
|
$774,900
2 Bed
2 Bath
1493 ft²
|
-
-
|
Janice Dumont
Advisors Living - New Developments
| |
|
06/19/2025
|
2 Bed
|
2 Bath
|
1471 ft²
|
$746,900
2 Bed
2 Bath
1471 ft²
|
-
-
|
Janice Dumont
Advisors Living - New Developments
| |
|
01/07/2025
|
2 Bed
|
3 Bath
|
1421 ft²
|
$739,900
2 Bed
3 Bath
1421 ft²
|
-
-
|
Janice Dumont
Advisors Living - New Developments
| |
|
05/27/2025
|
2 Bed
|
2 Bath
|
1421 ft²
|
$787,900
2 Bed
2 Bath
1421 ft²
|
-
-
|
Janice Dumont
Advisors Living - New Developments
| |
|
10/02/2024
|
2 Bed
|
3 Bath
|
1440 ft²
|
$774,900
2 Bed
3 Bath
1440 ft²
|
-
-
|
Janice Dumont
Advisors Living - New Developments
| |
|
05/14/2025
|
2 Bed
|
2 Bath
|
1421 ft²
|
$753,900
2 Bed
2 Bath
1421 ft²
|
-
-
|
Janice Dumont
Advisors Living - New Developments
| |
|
04/28/2025
|
2 Bed
|
2 Bath
|
1471 ft²
|
$781,900
2 Bed
2 Bath
1471 ft²
|
-
-
|
Janice Dumont
Advisors Living - New Developments
| |
|
10/01/2024
|
2 Bed
|
3 Bath
|
1421 ft²
|
$729,900
2 Bed
3 Bath
1421 ft²
|
-
-
|
Janice Dumont
Advisors Living - New Developments
| |
|
03/17/2025
|
2 Bed
|
2 Bath
|
1440 ft²
|
$789,900
2 Bed
2 Bath
1440 ft²
|
$829,200
+4.98%
10/03/2025
|
Janice Dumont
Advisors Living - New Developments
| |
|
03/17/2025
|
2 Bed
|
2 Bath
|
1440 ft²
|
$744,900
2 Bed
2 Bath
1440 ft²
|
-
-
|
Janice Dumont
Advisors Living - New Developments
| |
|
10/30/2024
|
2 Bed
|
3 Bath
|
1421 ft²
|
$754,900
2 Bed
3 Bath
1421 ft²
|
-
-
|
Janice Dumont
Advisors Living - New Developments
| |
|
04/29/2024
|
2 Bed
|
3 Bath
|
1493 ft²
|
$734,900
2 Bed
3 Bath
1493 ft²
|
-
-
|
Janice Dumont
Advisors Living - New Developments
| |
|
01/14/2025
|
2 Bed
|
3 Bath
|
1421 ft²
|
$754,900
2 Bed
3 Bath
1421 ft²
|
-
-
|
Janice Dumont
Advisors Living - New Developments
| |
|
12/01/2024
|
2 Bed
|
2 Bath
|
1440 ft²
|
$794,900
2 Bed
2 Bath
1440 ft²
|
$834,200
+4.94%
10/03/2025
|
Janice Dumont
Advisors Living - New Developments
| |
|
11/12/2024
|
2 Bed
|
3 Bath
|
1440 ft²
|
$744,900
2 Bed
3 Bath
1440 ft²
|
-
-
|
Janice Dumont
Advisors Living - New Developments
| |
|
11/12/2024
|
2 Bed
|
3 Bath
|
1421 ft²
|
$724,900
2 Bed
3 Bath
1421 ft²
|
-
-
|
Janice Dumont
Advisors Living - New Developments
| |
|
11/06/2024
|
2 Bed
|
3 Bath
|
1471 ft²
|
$739,900
2 Bed
3 Bath
1471 ft²
|
-
-
|
Janice Dumont
Advisors Living - New Developments
| |
|
11/06/2024
|
2 Bed
|
2 Bath
|
1440 ft²
|
$794,900
2 Bed
2 Bath
1440 ft²
|
$825,800
+3.89%
10/07/2025
|
Janice Dumont
Advisors Living - New Developments
| |
|
10/31/2024
|
2 Bed
|
3 Bath
|
1440 ft²
|
$794,900
2 Bed
3 Bath
1440 ft²
|
-
-
|
Janice Dumont
Advisors Living - New Developments
| |
|
10/29/2024
|
2 Bed
|
3 Bath
|
1493 ft²
|
$729,900
2 Bed
3 Bath
1493 ft²
|
-
-
|
Janice Dumont
Advisors Living - New Developments
| |
|
10/28/2024
|
2 Bed
|
3 Bath
|
1440 ft²
|
$759,900
2 Bed
3 Bath
1440 ft²
|
-
-
|
Janice Dumont
Advisors Living - New Developments
| |
|
07/09/2024
|
2 Bed
|
3 Bath
|
1471 ft²
|
$719,900
2 Bed
3 Bath
1471 ft²
|
-
-
|
Janice Dumont
Advisors Living - New Developments
| |
|
10/25/2024
|
2 Bed
|
2 Bath
|
1471 ft²
|
$759,900
2 Bed
2 Bath
1471 ft²
|
$769,800
+1.30%
10/09/2025
|
Janice Dumont
Advisors Living - New Developments
| |
|
10/18/2024
|
2 Bed
|
3 Bath
|
1421 ft²
|
$719,900
2 Bed
3 Bath
1421 ft²
|
-
-
|
Janice Dumont
Advisors Living - New Developments
| |
|
10/07/2024
|
2 Bed
|
2 Bath
|
1440 ft²
|
$789,900
2 Bed
2 Bath
1440 ft²
|
-
-
|
Janice Dumont
Advisors Living - New Developments
| |
|
07/12/2024
|
2 Bed
|
3 Bath
|
1440 ft²
|
$784,900
2 Bed
3 Bath
1440 ft²
|
-
-
|
Janice Dumont
Advisors Living - New Developments
| |
|
01/12/2024
|
2 Bed
|
3 Bath
|
-
|
$759,900
2 Bed
3 Bath
|
-
-
|
Janice Dumont
Advisors Living - New Developments
| |
|
05/03/2024
|
2 Bed
|
3 Bath
|
1493 ft²
|
$754,900
2 Bed
3 Bath
1493 ft²
|
-
-
|
Janice Dumont
Advisors Living - New Developments
| |
|
05/01/2024
|
2 Bed
|
3 Bath
|
1471 ft²
|
$749,900
2 Bed
3 Bath
1471 ft²
|
-
-
|
Janice Dumont
Advisors Living - New Developments
| |
|
04/30/2024
|
2 Bed
|
3 Bath
|
1440 ft²
|
$794,900
2 Bed
3 Bath
1440 ft²
|
-
-
|
Janice Dumont
Advisors Living - New Developments
| |
|
01/13/2024
|
2 Bed
|
3 Bath
|
-
|
$774,900
2 Bed
3 Bath
|
-
-
|
Janice Dumont
Advisors Living - New Developments
| |
|
01/10/2024
|
2 Bed
|
3 Bath
|
-
|
$729,900
2 Bed
3 Bath
|
-
-
|
Janice Dumont
Advisors Living - New Developments
| |
|
10/27/2023
|
2 Bed
|
3 Bath
|
-
|
$719,900
2 Bed
3 Bath
|
-
-
|
Janice Dumont
Advisors Living - New Developments
| |
|
10/27/2023
|
2 Bed
|
3 Bath
|
-
|
$734,900
2 Bed
3 Bath
|
-
-
|
Janice Dumont
Advisors Living - New Developments
| |
|
10/27/2023
|
2 Bed
|
3 Bath
|
-
|
$749,900
2 Bed
3 Bath
|
-
-
|
Janice Dumont
Advisors Living - New Developments
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017