Listed by: Susan Ochoa, Coco, Early Associates/Salem, Selling Office: East Key Realty, Listing Courtesy of Prime MLS
$155,000
●
Condo -
Off Market
2 Pine Isle Drive #C
Derry, NH 03038
2 Beds
2 Baths,
1
Half Bath
1,602 Ft²
$269,393
RealtyHop Estimate
68.48%
Since Dec 1, 2016
National-US
Primary Model
About This Property
Move-in ready town house located in Derry Village Condominiums.
This bright home has an updated kitchen and a finished basement
that can be used for a home office or exercise area. A newer hot
water heater along with recently replaced air conditioning and
heating systems aid in low heating costs. Lots of closet and
storage space, two nicely sized bedrooms with elbow room. Enjoy the
community in-ground pool with the ease of association living. Pets
allowed, no age restriction. Welcome Home!
Unit Size
1,602 Ft²
Days on Market
-
Land Size
-
Price per sqft
$100
Property Type
Condo
Property Taxes
$335
HOA Dues
$596
Year Built
-
Payment Calculator (Computations Provided by RealtyHop)
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 3 years ago (Prime MLS #4516789)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Nov 29, 2016 | Sold | ||
| Sold | |||
| Sep 21, 2016 | Listed by Coco, Early Associates/Salem | $159,900 | |
| Listed by Coco, Early Associates/Salem | |||
Property Highlights
Garage
Parking Details
Has Garage
Parking Features: Parking Spaces 2, Underground
Garage: 1 Spaces
Interior Details
Bedrooms: 2
Full Bathrooms: 1
Half Bathrooms: 1
Interior Features: Central Vacuum, Security Door(s)
Appliances: Dishwasher, Microwave, Range - Electric, Refrigerator, Water Heater - Electric
Basement Features: Stairs - Interior
Exterior Details
Construction Status: Existing
Construction Materials: Clapboard Exterior
Construction Materials: Concrete
Roof: Shingle - Asphalt
Exterior Features: Trash, Deck, Pool - In Ground
Lot Features: Condo Development
Financial Details
Taxes Gross Amount: $4,025
Utilities Details
Electric information: 200 Amp
Heating Type: Hot Air
Cooling Type: Central AC
Sewer Features: Public
Water Source: Public
Location Details
Zoning Information: MDR
HOA Details
Association Fee2: $298
Association Fee2 Frequency: Monthly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
02/07/2019
|
2 Bed
|
1 Bath
|
1542 ft²
|
$195,000
2 Bed
1 Bath
1542 ft²
|
$206,000
+5.64%
03/15/2019
|
Barbara Freitas
Coco, Early & Associates - Bridge Realty Division
| |
|
09/21/2016
|
2 Bed
|
2 Bath
|
1602 ft²
|
$159,900
2 Bed
2 Bath
1602 ft²
|
$155,000
-3.06%
11/29/2016
|
Susan Ochoa
Coco, Early & Associates
| |
|
07/21/2016
|
2 Bed
|
1 Bath
|
1542 ft²
|
$164,500
2 Bed
1 Bath
1542 ft²
|
$164,500
10/31/2016
|
Gretchen Haga
BHHS Verani Windham
| |
|
09/09/2015
|
2 Bed
|
2 Bath
|
1782 ft²
|
$154,900
2 Bed
2 Bath
1782 ft²
|
$147,000
-5.10%
12/17/2015
|
J. Bradford Brooks
Coldwell Banker Realty Haverhill MA
| |
|
09/26/2014
|
3 Bed
|
2 Bath
|
1460 ft²
|
$140,000
3 Bed
2 Bath
1460 ft²
|
$140,000
11/24/2014
|
Amanda Butler
Keller Williams Realty - Londonderry
| |
|
01/15/2013
|
2 Bed
|
2 Bath
|
1364 ft²
|
$129,000
2 Bed
2 Bath
1364 ft²
|
$125,000
-3.10%
04/30/2013
|
Mark Cooper
HomeSmart Success Realty LLC
|
Building Info
About Derry
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Susan Ochoa, Coco, Early Associates/Salem
Last Updated Date: 2016-11-29
Last Checked: -2 hour ago
Data Source: Prime MLS, MLS# 4516789
Copyright 2026 PrimeMLS, Inc. All rights reserved. This information is deemed reliable, but not guaranteed. The data relating to real estate displayed on this display comes in part from the IDX Program of PrimeMLS. The information being provided is for consumers’ personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing
The listing broker’s offer of compensation is made only to participants of the MLS where the listing is filed.
Last Updated Date: 2016-11-29
Last Checked: -2 hour ago
Data Source: Prime MLS, MLS# 4516789
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017