$624,900
●
Condo -
Off Market
2 Francis Dr #412
Andover, MA 01810
2 Beds
2 Baths
1,490 Ft²
$4,356
Est. Monthly
$684
HOA / Fees
2.79%
Cap Rate
About This Property
Welcome to Riverside Woods, a desirable 62+ community! This
top-floor unit is filled with natural light from numerous windows
and includes garage parking (#11) for your convenience. Offering 5
rooms, 2 bedrooms, and 2 full baths, this home has been
meticulously maintained and feels like new. The open kitchen boasts
granite counters, center island for casual meals, and stainless
steel appliances. The sun filled living room with crown molding
opens to a private balcony overlooking woodlands, perfect for
morning coffee and quiet relaxation. The dining room is accented
with wainscoting and crown molding, adding beauty and elegance. The
spacious primary suite features a walk-in closet and full bath with
double vanity. A second bedroom, full bath, and laundry complete
the layout. Nine-foot ceilings, wood flooring, and detailed
moldings and wainscoting add timeless style. Enjoy the clubhouse
with fitness center, outdoor patio with grills, and scenic walking
trails.
Unit Size
1,490 Ft²
Days on Market
-
Land Size
-
Price per sqft
$419
Property Type
Condo
Property Taxes
$603
HOA Dues
$684
Year Built
2020
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 10 months ago (MLSPIN #73433284)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Dec 24, 2025 | Temporarily off market | - | |
| Temporarily off market | |||
| Oct 22, 2025 | Price Decreased |
$624,900
↓ $5K
(0.8%) | |
| Price Decreased | |||
| Oct 2, 2025 | Price Decreased |
$629,900
↓ $10K
(1.6%) | |
| Price Decreased | |||
| Sep 19, 2025 | Listed by RE/MAX Partners | $639,900 | |
| Listed by RE/MAX Partners | |||
Property Highlights
Parking Available
Garage
Elevator
Air Conditioning
Parking Details
Has Garage
Attached Garage
Parking Features: Off Street, Common, Under
Garage Spaces: 1
Open Parking Spaces: 1
Interior Details
Full Bathrooms: 2
Interior Features: Crown Molding, Entrance Foyer, Closet, Wainscoting
Appliances: Range, Dishwasher, Disposal, Microwave, Refrigerator, Washer, Dryer, Plumbed For Ice Maker
Flooring Type: Tile, Carpet, Hardwood, Flooring - Hardwood
Door Features: Storm Door(s)
Laundry Features: Electric Dryer Hookup, Washer Hookup, In Unit, Flooring - Stone/Ceramic Tile, Fourth Floor
Rooms: 5
Basement: N
Exterior Details
Has Property Attached
Square Footage: 1490
Security Features: Intercom
Year Built Source: Public Records
Year Built: 2017
Building Name: Riverside Woods
Building Area Total: 1490
Building Area Units: Square Feet
Window Features: Insulated Windows
Construction Materials: Frame
Lot Size Units: Acres
Tax Lot: 4412
Water Source: Public
Financial Details
Tax Map Number: 229
Tax Assessed Value: $579,600
Tax Annual Amount: $7,239
Utilities Details
Cooling Type: Central Air
Heating Type: Central, Forced Air, Natural Gas, Unit Control
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Water, Sewer, Insurance, Maintenance Structure, Maintenance Grounds, Snow Removal, Trash, Road Maintenance
HOA/Condo/Coop Amenities: Elevator(s), Clubhouse, Clubroom
HOA Fee: $684
HOA Fee Frequency: Monthly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
04/15/2026
|
2 Bed
|
2 Bath
|
1485 ft²
|
$599,000
2 Bed
2 Bath
1485 ft²
|
$620,000
+3.51%
06/17/2026
|
The Home Group
Coldwell Banker Realty - Lynnfield
| |
|
04/15/2026
|
2 Bed
|
2 Bath
|
1485 ft²
|
$599,900
2 Bed
2 Bath
1485 ft²
|
$612,500
+2.10%
06/02/2026
|
McCaul & Mounsif Real Estate Group
Coldwell Banker Realty - Cambridge
| |
|
03/04/2026
|
2 Bed
|
2 Bath
|
1135 ft²
|
$549,900
2 Bed
2 Bath
1135 ft²
|
$525,000
-4.53%
07/30/2026
|
Paul Hryb
Maloney Properties, Inc.
| |
|
03/02/2026
|
2 Bed
|
2 Bath
|
1490 ft²
|
$599,900
2 Bed
2 Bath
1490 ft²
|
-
-
|
Nicole Pelosi
Keller Williams Realty
| |
|
10/22/2025
|
2 Bed
|
2 Bath
|
1485 ft²
|
$624,900
2 Bed
2 Bath
1485 ft²
|
$610,000
-2.38%
03/04/2026
|
Kerry Lapiana
Prestige Homes Real Estate, LLC
| |
|
09/19/2025
|
2 Bed
|
2 Bath
|
1490 ft²
|
$639,900
2 Bed
2 Bath
1490 ft²
|
-
-
|
The Home Group
Coldwell Banker Realty - Lynnfield
| |
|
01/08/2025
|
1 Bed
|
1 Bath
|
1020 ft²
|
$439,000
1 Bed
1 Bath
1020 ft²
|
$435,000
-0.91%
04/03/2025
|
Keith Littlefield
Littlefield Real Estate, LLC
| |
|
10/04/2024
|
1 Bed
|
1 Bath
|
1020 ft²
|
$429,900
1 Bed
1 Bath
1020 ft²
|
$420,000
-2.30%
02/28/2025
|
Ann Antosca
Keller Williams Gateway Realty
| |
|
02/21/2024
|
1 Bed
|
1 Bath
|
965 ft²
|
$469,900
1 Bed
1 Bath
965 ft²
|
$474,900
+1.06%
04/04/2024
|
Kerry Lapiana
Prestige Homes Real Estate, LLC
| |
|
10/12/2023
|
1 Bed
|
1 Bath
|
955 ft²
|
$449,900
1 Bed
1 Bath
955 ft²
|
$440,000
-2.20%
03/28/2024
|
Kerry Lapiana
Prestige Homes Real Estate, LLC
| |
|
05/16/2023
|
2 Bed
|
2 Bath
|
1485 ft²
|
$549,900
2 Bed
2 Bath
1485 ft²
|
$600,000
+9.11%
08/08/2023
|
The Rental Team
Hayden Rowe Properties
| |
|
03/23/2022
|
1 Bed
|
1 Bath
|
955 ft²
|
$399,000
1 Bed
1 Bath
955 ft²
|
$395,000
-1.00%
06/01/2022
|
The Rental Team
Hayden Rowe Properties
| |
|
04/15/2021
|
2 Bed
|
2 Bath
|
1480 ft²
|
$473,000
2 Bed
2 Bath
1480 ft²
|
$465,000
-1.69%
08/06/2021
|
Ron Butler
RE/MAX Insight
| |
|
12/03/2020
|
1 Bed
|
1 Bath
|
955 ft²
|
$380,000
1 Bed
1 Bath
955 ft²
|
$375,000
-1.32%
04/09/2021
|
Cheryl MacDonald
William Raveis R.E. & Home Services
| |
|
10/09/2019
|
2 Bed
|
2 Bath
|
1326 ft²
|
$321,600
2 Bed
2 Bath
1326 ft²
|
$321,600
07/22/2020
|
Erin Sullivan
Curb Appeal Realty
| |
|
10/09/2019
|
1 Bed
|
1 Bath
|
956 ft²
|
$175,200
1 Bed
1 Bath
956 ft²
|
$175,200
12/30/2019
|
Erin Sullivan
Curb Appeal Realty
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017