24 Del Ray Drive #25
About This Property
Payment Calculator (Computations Provided by RealtyHop)
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jul 19, 2022 | Sold | ||
| Sold | |||
| Aug 23, 2021 | Listed by Leading Edge Real Estate | $650,000 | |
| Listed by Leading Edge Real Estate | |||
| | |||
|
GPS 70 Ryan Farm Road. ONLY 2 DETACHED LOTS LEFT!! ~NEW UPGRADES INCLUDED: tile shower surround and double vanity upgrade in master bathroom, upper and lower kitchen cabinet dry bar, kitchen island package, plus an additional large pantry off the kitchen, and walkout basement with windows! The community of Del Ray Place will feature a club house complete with a bocce court, common space, walking trail and more! This is not just a home but a lifestyle! Agent related to the seller. Final taxes TBD by town of Windham. Photos are of builders past work in model home and may include additional upgrades.
| |||
| May 12, 2021 | Listed by Leading Edge Real Estate | $650,000 | |
| Listed by Leading Edge Real Estate | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
04/20/2026
| |
2 Bed
|
1 Bath
|
3896 ft²
|
$799,900
2 Bed
1 Bath
3896 ft²
|
$799,900
07/31/2026
|
Mark McGinn
McGinn & Associates Realty, LLC
|
|
05/12/2021
|
2 Bed
|
3 Bath
|
2057 ft²
|
$650,000
2 Bed
3 Bath
2057 ft²
|
$650,000
07/19/2022
|
Linda O'Koniewski
Leading Edge Real Estate
| |
|
02/23/2021
|
2 Bed
|
3 Bath
|
2057 ft²
|
$630,000
2 Bed
3 Bath
2057 ft²
|
$697,980
+10.79%
06/01/2022
|
Linda O'Koniewski
Leading Edge Real Estate
| |
|
01/20/2021
|
2 Bed
|
3 Bath
|
2157 ft²
|
$530,000
2 Bed
3 Bath
2157 ft²
|
$530,000
11/15/2021
|
Alie Broom
Compass
| |
|
12/07/2020
|
2 Bed
|
3 Bath
|
2157 ft²
|
$540,000
2 Bed
3 Bath
2157 ft²
|
$597,532
+10.65%
08/10/2021
|
Alie Broom
Compass
| |
|
11/04/2020
|
2 Bed
|
3 Bath
|
2600 ft²
|
$715,000
2 Bed
3 Bath
2600 ft²
|
$715,000
03/15/2022
|
Non Member
State Wide MLS of Rhode Island
| |
|
10/13/2020
|
2 Bed
|
3 Bath
|
2157 ft²
|
$575,000
2 Bed
3 Bath
2157 ft²
|
$650,000
+13.04%
10/08/2021
|
Alie Broom
Compass
| |
|
08/02/2020
|
2 Bed
|
3 Bath
|
2157 ft²
|
$499,900
2 Bed
3 Bath
2157 ft²
|
$519,000
+3.82%
04/05/2021
|
Key Team Sold
Leading Edge Real Estate
| |
|
08/02/2020
|
2 Bed
|
3 Bath
|
2157 ft²
|
$525,000
2 Bed
3 Bath
2157 ft²
|
$643,221
+22.52%
06/11/2021
|
Maureen Keller
Coldwell Banker Realty - Andover
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017