$189,900
●
Condo -
Off Market
2 Davis Street #4
Beverly, MA 01915
1 Bed
1 Bath
637 Ft²
$355,743
RealtyHop Estimate
87.33%
Since Aug 1, 2004
MA-Boston
Primary Model
About This Property
JUST COMPLETED CONDO IN HISTORIC ANTIQUE COLONIAL, IN FISH FLAKE
HILL DISTRICT. WALK TO HARBOR, DANES BEACH, SHOPPING, AND
COMMUTER RAIL. FOUR UNITS IN THE BUILDING, THIS IS THE LAST UNIT
AVAILABLE.
Unit Size
637 Ft²
Days on Market
-
Land Size
0.13 acres
Price per sqft
$298
Property Type
Condo
Property Taxes
$346
HOA Dues
-
Year Built
1723
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 6 months ago (MLSPIN #70047720)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jul 26, 2004 | Sold | ||
| Sold | |||
| Jun 10, 2004 | Listed by Paul Stevens REALTORS® | $189,900 | |
| Listed by Paul Stevens REALTORS® | |||
Property Highlights
Parking Available
Fireplace
Parking Details
Parking Features: Assigned
Interior Details
Full Bathrooms: 1
Interior Features: Loft, Walk-up Attic
Appliances: Range, Dishwasher, Disposal, Washer, Dryer
Flooring Type: Wood, Tile, Vinyl
Laundry Features: Electric Dryer Hookup, Washer Hookup, Flooring - Hardwood
Rooms: 3
Has Fireplace
Fireplace Features: Living Room
Fireplaces: 1
Basement: Y
Exterior Details
Has Property Attached
Square Footage: 637
Architectural Style: Other (See Remarks)
Year Built Source: Public Records
Year Built: 1723
Waterfront Features: Harbor, Dock/Mooring, Walk to, Ocean, 3/10 to 1/2 Mile To Beach, Beach Ownership(Public)
Building Name: 2 Davis Street Condominium
Building Area Total: 637
Building Area Units: Square Feet
Window Features: Insulated Windows, Storm Window(s)
Construction Materials: Frame
Patio and Porch Features: Deck
Lot Size Area: 0.13
Lot Size Units: Acres
Lot Size Acres: 0.13
Lot Size Square Feet: 5695
Water Source: Public, City/Town Water
Financial Details
Tax Assessed Value: $380,000
Tax Annual Amount: $4,149
Utilities Details
Cooling Type: None
Heating Type: Forced Air, Oil, Individual
Location Details
HOA/Condo/Coop Fee Includes: Water, Sewer, Insurance, Maintenance Structure, Maintenance Grounds, Snow Removal
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
01/28/2019
|
2 Bed
|
1 Bath
|
768 ft²
|
$270,000
2 Bed
1 Bath
768 ft²
|
$285,000
+5.56%
03/13/2019
|
Gretchen Maguire
Realty One Group Nest
| |
|
05/21/2015
|
2 Bed
|
1 Bath
|
768 ft²
|
$215,000
2 Bed
1 Bath
768 ft²
|
$215,000
07/24/2015
|
Francine Cecieta
Keller Williams Realty
| |
|
07/24/2007
|
2 Bed
|
1 Bath
|
768 ft²
|
$192,500
2 Bed
1 Bath
768 ft²
|
$184,500
-4.16%
04/22/2008
|
Sandra Warren
J. Barrett & Company
| |
|
06/10/2004
|
1 Bed
|
1 Bath
|
637 ft²
|
$189,900
1 Bed
1 Bath
637 ft²
|
$189,900
07/26/2004
|
Karen Mason Doros
Paul Stevens REALTORS®
| |
|
04/12/2003
|
1 Bed
|
1 Bath
|
646 ft²
|
$199,000
1 Bed
1 Bath
646 ft²
|
$175,000
-12.06%
06/27/2003
|
Karen Mason Doros
Paul Stevens REALTORS®
| |
|
04/12/2003
|
1 Bed
|
1 Bath
|
761 ft²
|
$189,900
1 Bed
1 Bath
761 ft²
|
$188,000
-1.00%
07/01/2003
|
Karen Mason Doros
Paul Stevens REALTORS®
| |
|
04/12/2003
|
2 Bed
|
1 Bath
|
768 ft²
|
$205,500
2 Bed
1 Bath
768 ft²
|
$192,500
-6.33%
10/28/2003
|
Karen Mason Doros
Paul Stevens REALTORS®
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017