2 Davis St #1
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Mar 13, 2019 | Sold | ||
| Sold | |||
| Jan 28, 2019 | Listed by J. Barrett & Company | $270,000 | |
| Listed by J. Barrett & Company | |||
| | |||
|
Located in the vibrant downtown area of Beverly this 1st floor, sun-filled, 2-bedroom condo is perfect for the modern lifestyle you have always dreamed of. Be welcomed by an eat-in kitchen w/ SS appliances, large living room w/ a stunning fireplace and gleaming hardwood floors. Have the convenience of a stack-able washer/dryer inside the unit. Enjoy the gorgeous deck for grilling and entertaining with a raised garden bed. Plenty of off-street parking, storage, and only one block from the waterfront park and the boat marina. Take pleasure with a short stroll to all the trendy hot spots and wonderful restaurants in town. Plus a commuters paradise as it is close to routes 62, 127 and the commuter rail. House due to be painted late Spring. All offers to be submitted on Monday February 4th by 4:00pm for Sellers review.
| |||
| Jul 24, 2015 | Sold | ||
| Sold | |||
| May 21, 2015 | Listed by Keller Williams Realty Evolution | $215,000 | |
| Listed by Keller Williams Realty Evolution | |||
| | |||
|
This first floor condo filled with natural light, in a newly upgraded historic antique colonial home is a prime example of new meets old. Brand new custom wood kitchen cabinets, new appliances & a newly renovated bathroom are the modern complement to the antique wainscoting and wide pine floors. Enjoy living amongst all the happenings in downtown Beverly within close proximity to the harbor.
| |||
| Apr 22, 2008 | Sold | ||
| Sold | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
01/28/2019
|
2 Bed
|
1 Bath
|
768 ft²
|
$270,000
2 Bed
1 Bath
768 ft²
|
$285,000
+5.56%
03/13/2019
|
Gretchen Maguire
Realty One Group Nest
| |
|
05/21/2015
|
2 Bed
|
1 Bath
|
768 ft²
|
$215,000
2 Bed
1 Bath
768 ft²
|
$215,000
07/24/2015
|
Francine Cecieta
Keller Williams Realty
| |
|
07/24/2007
|
2 Bed
|
1 Bath
|
768 ft²
|
$192,500
2 Bed
1 Bath
768 ft²
|
$184,500
-4.16%
04/22/2008
|
Sandra Warren
J. Barrett & Company
| |
|
06/10/2004
|
1 Bed
|
1 Bath
|
637 ft²
|
$189,900
1 Bed
1 Bath
637 ft²
|
$189,900
07/26/2004
|
Karen Mason Doros
Paul Stevens REALTORS®
| |
|
04/12/2003
|
1 Bed
|
1 Bath
|
646 ft²
|
$199,000
1 Bed
1 Bath
646 ft²
|
$175,000
-12.06%
06/27/2003
|
Karen Mason Doros
Paul Stevens REALTORS®
| |
|
04/12/2003
|
1 Bed
|
1 Bath
|
761 ft²
|
$189,900
1 Bed
1 Bath
761 ft²
|
$188,000
-1.00%
07/01/2003
|
Karen Mason Doros
Paul Stevens REALTORS®
| |
|
04/12/2003
|
2 Bed
|
1 Bath
|
768 ft²
|
$205,500
2 Bed
1 Bath
768 ft²
|
$192,500
-6.33%
10/28/2003
|
Karen Mason Doros
Paul Stevens REALTORS®
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017