Listed by: Janine Sawyer-Standley, KSRJ Signature Realty Group, Selling Office: A Non PrimeMLS Agency, Listing Courtesy of Prime MLS
$93,000
●
Condo -
Off Market
#2 D3 Colonial Drive #2D
Andover, MA 01810
1 Bed
1 Bath
470 Ft²
$188,441
RealtyHop Estimate
81.37%
Since Apr 1, 2015
MA-Boston
Primary Model
About This Property
Great location. One level living two room unit with the benefit of
having the pool right outside. Don't rent----own.
Unit Size
470 Ft²
Days on Market
-
Land Size
-
Price per sqft
$221
Property Type
Condo
Property Taxes
$95
HOA Dues
$215
Year Built
-
Payment Calculator (Computations Provided by RealtyHop)
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 2 years ago (Prime MLS #4375523)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Mar 5, 2015 | Sold | ||
| Sold | |||
| Aug 2, 2014 | Listed by KSRJ Signature Realty Group | $103,900 | |
| Listed by KSRJ Signature Realty Group | |||
Property Highlights
Parking Available
Parking Details
Garage Features: No
Parking Features: Parking Spaces 1
Interior Details
Full Bathrooms: 1
Interior Features: Security Door(s)
Appliances: Range - Electric, Refrigerator, Water Heater–Natural Gas
Basement Features: None
Exterior Details
Construction Status: Existing
Construction Materials: Brick Exterior
Construction Materials: Concrete
Roof: Shingle - Architectural
Exterior Features: Patio
Lot Features: Condo Development
Financial Details
Taxes Gross Amount: $1,139
Utilities Details
Electric information: Circuit Breaker(s)
Heating Type: Natural Gas
Cooling Type: Wall AC Units
Sewer Features: Public
Water Source: Public
Location Details
Location: Rt 28 to Colonial Drive near North Reading Line
Zoning Information: Res
HOA Details
Association Fee: $215
Association Fee Frequency: Monthly
Association Fee2: $215
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
04/24/2025
|
1 Bed
|
1 Bath
|
480 ft²
|
$199,900
1 Bed
1 Bath
480 ft²
|
$210,500
+5.30%
05/29/2025
|
The New Home Collective Group
Boston Connect Real Estate
| |
|
04/10/2025
|
Studio
|
1 Bath
|
480 ft²
|
$199,000
Studio
1 Bath
480 ft²
|
$210,500
+5.78%
05/09/2025
|
Paige Cadogan
Gibson Sotheby's International Realty
| |
|
06/22/2023
|
Studio
|
1 Bath
|
480 ft²
|
$179,000
Studio
1 Bath
480 ft²
|
$190,000
+6.15%
07/25/2023
|
Dave DiGregorio
Coldwell Banker Realty - Waltham
| |
|
05/30/2022
|
2 Bed
|
1 Bath
|
830 ft²
|
$259,900
2 Bed
1 Bath
830 ft²
|
$305,000
+17.35%
07/14/2022
|
Sima Rotenberg
RE/MAX 360
| |
|
06/28/2021
|
1 Bed
|
1 Bath
|
719 ft²
|
$239,900
1 Bed
1 Bath
719 ft²
|
$230,000
-4.13%
09/07/2021
|
John McCourt
William Raveis R. E. & Home Services
| |
|
03/03/2021
|
Studio
|
1 Bath
|
480 ft²
|
$145,000
Studio
1 Bath
480 ft²
|
$148,000
+2.07%
04/15/2021
|
Paige Cadogan
Gibson Sotheby's International Realty
| |
|
09/19/2019
|
Studio
|
1 Bath
|
480 ft²
|
$128,000
Studio
1 Bath
480 ft²
|
$129,000
+0.78%
10/25/2019
|
Lucia Fosco
W. Henry Estates LLC
| |
|
06/05/2019
|
2 Bed
|
1 Bath
|
830 ft²
|
$224,900
2 Bed
1 Bath
830 ft²
|
$235,000
+4.49%
07/15/2019
|
Lisa Dooley
Dooley and Mason Realty Group
| |
|
10/04/2018
|
2 Bed
|
1 Bath
|
830 ft²
|
$199,000
2 Bed
1 Bath
830 ft²
|
$210,000
+5.53%
10/31/2018
|
Trifecta Sale Team
Suffolk Real Estate, LLC
| |
|
07/01/2018
|
2 Bed
|
1 Bath
|
792 ft²
|
$190,000
2 Bed
1 Bath
792 ft²
|
$210,000
+10.53%
08/03/2018
|
Donna DeCrescente
RE/MAX Andrew Realty Services
| |
|
01/17/2018
|
2 Bed
|
1 Bath
|
830 ft²
|
$169,900
2 Bed
1 Bath
830 ft²
|
$201,000
+18.30%
02/28/2018
|
The Lucci Witte Team
William Raveis R.E. & Home Services
| |
|
06/22/2017
|
1 Bed
|
1 Bath
|
719 ft²
|
$168,500
1 Bed
1 Bath
719 ft²
|
$160,000
-5.04%
08/31/2017
|
Team Cotraro - Mike & Mary
RE/MAX Advantage Real Estate
| |
|
06/13/2016
|
Studio
|
1 Bath
|
480 ft²
|
$104,900
Studio
1 Bath
480 ft²
|
$103,300
-1.53%
08/11/2016
|
Gerald Contrada
Coldwell Banker Residential Brokerage - Haverhill
| |
|
01/23/2016
|
Studio
|
1 Bath
|
480 ft²
|
$99,999
Studio
1 Bath
480 ft²
|
$99,999
03/01/2016
|
Eric Kerr
EWK Realty
| |
|
03/25/2015
|
2 Bed
|
1 Bath
|
830 ft²
|
$169,900
2 Bed
1 Bath
830 ft²
|
$165,000
-2.88%
04/30/2015
|
Rodrigo Serrano
Leading Edge Real Estate
| |
|
08/02/2014
|
1 Bed
|
1 Bath
|
470 ft²
|
$103,900
1 Bed
1 Bath
470 ft²
|
$93,000
-10.49%
03/05/2015
|
Janine Sawyer Standley
KSRJ - Signature Realty Group
| |
|
08/02/2014
|
1 Bed
|
1 Bath
|
470 ft²
|
$103,900
1 Bed
1 Bath
470 ft²
|
$93,000
-10.49%
03/05/2015
|
Kennia Mejia
Century 21 North East
| |
|
02/19/2014
|
1 Bed
|
1 Bath
|
719 ft²
|
$139,900
1 Bed
1 Bath
719 ft²
|
$139,000
-0.64%
03/26/2014
|
Sharon Aldous
RE/MAX Renaissance Inc.
| |
|
12/04/2013
|
2 Bed
|
1 Bath
|
830 ft²
|
$159,900
2 Bed
1 Bath
830 ft²
|
$155,000
-3.06%
01/31/2014
|
Robert Corwin
Century 21 North East
| |
|
07/20/2013
|
2 Bed
|
1 Bath
|
792 ft²
|
$90,000
2 Bed
1 Bath
792 ft²
|
$117,499
+30.55%
11/29/2013
|
Eric Kerr
EWK Realty
| |
|
06/01/2012
|
2 Bed
|
1 Bath
|
966 ft²
|
$137,500
2 Bed
1 Bath
966 ft²
|
$130,000
-5.45%
07/27/2012
|
Thomas Anderson
Anderson Treacy Real Estate
| |
|
03/01/2012
|
2 Bed
|
1 Bath
|
830 ft²
|
$124,500
2 Bed
1 Bath
830 ft²
|
$125,200
+0.56%
05/31/2012
|
Norma King
Prudential Howe & Doherty
| |
|
12/08/2009
|
2 Bed
|
1 Bath
|
792 ft²
|
$131,500
2 Bed
1 Bath
792 ft²
|
$128,000
-2.66%
03/29/2010
|
Ron Morrison
MA Real Estate Center
| |
|
05/01/2009
|
1 Bed
|
1 Bath
|
470 ft²
|
$69,900
1 Bed
1 Bath
470 ft²
|
$69,900
06/29/2009
|
Michael Foxon
Century 21 Commonwealth
| |
|
01/23/2009
|
2 Bed
|
1 Bath
|
830 ft²
|
$164,900
2 Bed
1 Bath
830 ft²
|
$160,000
-2.97%
04/17/2009
|
Thomas Carroll
Conway - Hanover
| |
|
01/19/2008
|
2 Bed
|
1 Bath
|
830 ft²
|
$179,000
2 Bed
1 Bath
830 ft²
|
$179,900
+0.50%
02/29/2008
|
Jackie Painchaud
7 Hills Real Estate
| |
|
12/28/2006
|
1 Bed
|
1 Bath
|
832 ft²
|
$139,900
1 Bed
1 Bath
832 ft²
|
$130,000
-7.08%
02/28/2007
|
Mary Reynolds
Dewolfe-Andover
| |
|
04/21/2006
|
Studio
|
1 Bath
|
480 ft²
|
$125,000
Studio
1 Bath
480 ft²
|
$117,000
-6.40%
06/28/2006
|
Mary Reynolds
Dewolfe-Andover
| |
|
06/20/2005
|
2 Bed
|
1 Bath
|
792 ft²
|
$189,900
2 Bed
1 Bath
792 ft²
|
$195,000
+2.69%
07/29/2005
|
Rick Nazzaro
Colonial Manor Realty
| |
|
07/11/2004
|
1 Bed
|
1 Bath
|
719 ft²
|
$174,900
1 Bed
1 Bath
719 ft²
|
$170,000
-2.80%
10/14/2004
|
Daniel Fabbri
Century 21 Advance Realty
| |
|
06/10/2004
|
1 Bed
|
1 Bath
|
832 ft²
|
$164,900
1 Bed
1 Bath
832 ft²
|
$160,900
-2.43%
07/14/2004
|
Donald Truitt
Century 21 Spindler & O'Neil Associates
| |
|
04/15/2003
|
1 Bed
|
1 Bath
|
660 ft²
|
$129,900
1 Bed
1 Bath
660 ft²
|
$125,000
-3.77%
09/22/2003
|
Rick Nazzaro
Colonial Manor Realty
| |
|
11/20/2002
|
2 Bed
|
1 Bath
|
792 ft²
|
$164,900
2 Bed
1 Bath
792 ft²
|
$159,000
-3.58%
06/20/2003
|
Nancy Fudge
Fudge Properties
| |
|
06/05/2002
|
1 Bed
|
1 Bath
|
866 ft²
|
$154,900
1 Bed
1 Bath
866 ft²
|
$151,900
-1.94%
08/30/2002
|
Sally Carreiro
Coldwell Banker Residential Brokerage - Somerville
| |
|
02/08/2002
|
1 Bed
|
1 Bath
|
719 ft²
|
$109,900
1 Bed
1 Bath
719 ft²
|
$114,000
+3.73%
04/12/2002
|
Rick Nazzaro
Colonial Manor Realty
| |
|
07/13/2001
|
2 Bed
|
1 Bath
|
792 ft²
|
$134,900
2 Bed
1 Bath
792 ft²
|
$134,900
10/09/2001
|
Bobbie Botticelli
Colonial Manor Realty
| |
|
07/13/1999
|
2 Bed
|
1 Bath
|
792 ft²
|
$99,900
2 Bed
1 Bath
792 ft²
|
$100,000
+0.10%
10/08/1999
|
Bobbie Botticelli
Colonial Manor Realty
| |
|
03/02/1999
|
1 Bed
|
1 Bath
|
832 ft²
|
$73,900
1 Bed
1 Bath
832 ft²
|
$70,000
-5.28%
06/30/1999
|
Mary Reynolds
Dewolfe-Andover
| |
|
11/22/1997
|
Studio
|
1 Bath
|
480 ft²
|
$39,900
Studio
1 Bath
480 ft²
|
$38,000
-4.76%
12/31/1997
|
Beth Poulo
Beth Poulo
| |
|
02/28/1996
| |
2 Bed
|
1 Bath
|
792 ft²
|
$68,900
2 Bed
1 Bath
792 ft²
|
$68,000
-1.31%
04/23/1996
|
M. Joan Medeiros
Coldwell Banker Realty - Andover
|
Building Info
About Essex
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Janine Sawyer-Standley, KSRJ Signature Realty Group
Last Checked: 9 hours ago
Data Source: Prime MLS, MLS# 4375523
Copyright 2026 PrimeMLS, Inc. All rights reserved. This information is deemed reliable, but not guaranteed. The data relating to real estate displayed on this display comes in part from the IDX Program of PrimeMLS. The information being provided is for consumers’ personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing
The listing broker’s offer of compensation is made only to participants of the MLS where the listing is filed.
Last Checked: 9 hours ago
Data Source: Prime MLS, MLS# 4375523
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017