$156,957*
●
Condo -
Off Market
2 Cliffhouse Drive #116
Belton, TX 76513
1 Bed
1 Bath
420 Ft²
$135,000 - $165,000
Reference Base Price*
4.64%
Since Nov 1, 2022
National-US
Primary Model
About This Property
1st floor opportunity! Don't miss the opportunity to make it yours!
No stairs and only one step up from the parking lot curb. Follow
the sidewalk right up to the door! The view speaks for itself!
Capture the amazing sunsets from the covered back balcony. This
condo is equipped with custom cabinets with granite counter tops.
There is a large amount of storage in this unit. Fully furnished
along with a portable washing machine. A drying line is installed
above the shower for hang drying. Ceramic tile throughout and a
mini split cooling and heating unit.
The manager has listed the unit size as 420 square feet.
The manager has listed the unit size as 420 square feet.
Unit Size
420 Ft²
Days on Market
-
Land Size
0.04 acres
Price per sqft
$357
Property Type
Condo
Property Taxes
-
HOA Dues
$720
Year Built
1972
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 6, 2022 | No longer available | - | |
| No longer available | |||
| Sep 21, 2022 | In contract | - | |
| In contract | |||
| Sep 9, 2022 | Listed | $150,000 | |
| Listed | |||
Property Highlights
Air Conditioning
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
03/13/2026
|
1 Bed
|
1 Bath
|
420 ft²
|
$150,000
1 Bed
1 Bath
420 ft²
|
$145,000
-3.33%
05/26/2026
|
Lisa Teague
RE/MAX Compass
| |
|
01/18/2025
|
1 Bed
|
1 Bath
|
422 ft²
|
$145,000
1 Bed
1 Bath
422 ft²
|
$145,000
01/18/2025
|
Eileen Depew
Keller Williams - Lake Travis
| |
|
05/22/2024
|
Studio
|
1 Bath
|
420 ft²
|
$155,000
Studio
1 Bath
420 ft²
|
-
-
|
Blake Lufburrow
Fathom Realty
| |
|
05/16/2024
|
1 Bed
|
1 Bath
|
420 ft²
|
$145,000
1 Bed
1 Bath
420 ft²
|
-
-
|
Erna (Rowena) Miller
COVINGTON REAL ESTATE INC
| |
|
01/20/2024
|
1 Bed
|
1 Bath
|
420 ft²
|
$159,900
1 Bed
1 Bath
420 ft²
|
$154,900
-3.13%
01/20/2024
|
Sabrina Kennedy
Compass RE Texas, LLC
| |
|
01/04/2024
|
1 Bed
|
1 Bath
|
420 ft²
|
$150,000
1 Bed
1 Bath
420 ft²
|
-
-
|
Blake Lufburrow
Fathom Realty
| |
|
09/21/2023
|
Studio
|
1 Bath
|
420 ft²
|
$155,000
Studio
1 Bath
420 ft²
|
-
-
|
Blanca Swayzer
All City Real Estate, Ltd. Co.
| |
|
09/18/2023
|
Studio
|
1 Bath
|
420 ft²
|
$158,000
Studio
1 Bath
420 ft²
|
-
-
|
ALISTAIR (ALI) THOMPSON
RE/MAX TEMPLE-BELTON
| |
|
03/10/2023
|
Studio
|
1 Bath
|
420 ft²
|
$169,900
Studio
1 Bath
420 ft²
|
-
-
|
BEVERLY HAMBY
BEVERLY HAMBY REALTY
| |
|
12/17/2022
|
1 Bed
|
1 Bath
|
420 ft²
|
$148,000
1 Bed
1 Bath
420 ft²
|
-
-
|
Kathleen Lamberte
Vista Real Estate
| |
|
11/14/2022
|
1 Bed
|
1 Bath
|
420 ft²
|
$145,000
1 Bed
1 Bath
420 ft²
|
-
-
|
Christian Falcone
FIRST TEXAS BROKERAGE CO.
| |
|
10/28/2022
|
1 Bed
|
1 Bath
|
420 ft²
|
$147,500
1 Bed
1 Bath
420 ft²
|
-
-
|
Christian Falcone
FIRST TEXAS BROKERAGE CO.
| |
|
10/05/2022
|
Studio
|
1 Bath
|
420 ft²
|
$125,000
Studio
1 Bath
420 ft²
|
-
-
|
Jimmy Ashby
Sojourn Real Estate
| |
|
09/09/2022
|
1 Bed
|
1 Bath
|
420 ft²
|
$150,000
1 Bed
1 Bath
420 ft²
|
-
-
|
Kathleen Lamberte
Vista Real Estate
| |
|
07/15/2022
|
2 Bed
|
2 Bath
|
1025 ft²
|
$325,000
2 Bed
2 Bath
1025 ft²
|
$310,000
-4.62%
02/27/2023
|
John Prell
Creekview Realty
| |
|
05/15/2022
|
1 Bed
|
1 Bath
|
420 ft²
|
$150,000
1 Bed
1 Bath
420 ft²
|
-
-
|
Kylie Hamessley
The Pelham Group
| |
|
12/15/2021
|
Studio
|
1 Bath
|
420 ft²
|
$150,000
Studio
1 Bath
420 ft²
|
-
-
|
Kathleen Lamberte
Vista Real Estate
| |
|
06/07/2021
|
Studio
|
1 Bath
|
420 ft²
|
$99,500
Studio
1 Bath
420 ft²
|
-
-
|
Dave Covington
COVINGTON REAL ESTATE INC
| |
|
03/02/2021
|
1 Bed
|
1 Bath
|
420 ft²
|
$99,500
1 Bed
1 Bath
420 ft²
|
-
-
|
-
| |
|
03/01/2021
|
1 Bed
|
1 Bath
|
420 ft²
|
$98,000
1 Bed
1 Bath
420 ft²
|
-
-
|
-
| |
|
01/08/2021
|
2 Bed
|
2 Bath
|
1025 ft²
|
$230,500
2 Bed
2 Bath
1025 ft²
|
-
-
|
-
| |
|
12/15/2020
|
1 Bed
|
1 Bath
|
420 ft²
|
$93,900
1 Bed
1 Bath
420 ft²
|
-
-
|
-
| |
|
12/06/2020
|
Studio
|
1 Bath
|
420 ft²
|
$105,900
Studio
1 Bath
420 ft²
|
-
-
|
-
| |
|
07/21/2020
|
1 Bed
|
1 Bath
|
420 ft²
|
$96,000
1 Bed
1 Bath
420 ft²
|
-
-
|
-
| |
|
09/20/2019
|
1 Bed
|
1 Bath
|
420 ft²
|
$94,500
1 Bed
1 Bath
420 ft²
|
-
-
|
-
| |
|
09/18/2019
|
Studio
|
1 Bath
|
420 ft²
|
$69,950
Studio
1 Bath
420 ft²
|
-
-
|
-
| |
|
04/05/2019
|
Studio
|
1 Bath
|
420 ft²
|
$72,000
Studio
1 Bath
420 ft²
|
-
-
|
-
| |
|
02/22/2019
|
Studio
|
1 Bath
|
420 ft²
|
$72,000
Studio
1 Bath
420 ft²
|
-
-
|
-
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017