33
Map
$145,000
●
Condo -
Off Market
2 Cliffhouse DR #115
Belton, TX 76513
1 Bed
1 Bath
422 Ft²
$1,310
Est. Monthly
$339
HOA / Fees
4.35%
Cap Rate
About This Property
Gorgeous and serene Lake Belton views and sunsets from the updated,
turnkey, move in ready condo! A truly genuine escape from the city
hustle & bustle. Newer king sized Murphy bed with storage, walk in
closet, tankless hot water heater, pantry, refrigerator,
dishwasher, washer & dryer! Relax and recharge by the Lake, on site
pool, firepit, canoe & kayak storage racks, greenhouse, guest
accommodations and more! Adjacent parks & Morgan's Point amenities
galore, including a community center, new playgrounds, tennis
courts & nearby boat ramps and marinas. On site manager ensures
attentive care & maintenance. HOA fee includes water, sewer, pest
control, pool & grounds maintenance! This deal can't be beat! Act
now to secure your easy living, dream, lake life! STRS not allowed,
6 mo. minimum lease required....that's why it is so peaceful :)
Unit Size
422 Ft²
Days on Market
-
Land Size
0.04 acres
Price per sqft
$344
Property Type
Condo
Property Taxes
$259
HOA Dues
$339
Year Built
1972
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 2 years ago (Unlock MLS #ACT3453794)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jan 18, 2025 | Listed by Keller Williams - Lake Travis | $145,000 | |
| Listed by Keller Williams - Lake Travis | |||
Property Highlights
Parking Available
Air Conditioning
Parking Details
Parking Features: Additional Parking, Asphalt, Common, Off Street, Open, Oversized, Paved, Unassigned
Interior Details
Full Bathrooms: 1
Interior Features: Built-in Features, Ceiling Fan(s), High Speed Internet, Open Floorplan, Pantry, Recessed Lighting, Storage, Walk-In Closet(s), Murphy Bed, No Interior Steps, Primary Bedroom on Main, Stackable W/D Connections
Appliances: Dishwasher, Disposal, Electric Cooktop, Electric Range, Microwave, Free-Standing Refrigerator, Washer/Dryer Stacked, Electric Water Heater, Tankless Water Heater
Flooring Type: Tile, No Carpet
Laundry Features: Laundry Room
Exterior Details
Square Footage: 422
Square Footage Source: $0
Green Sustainability
Security Features: Security Lights, Smoke Detector(s)
Property Condition: Updated/Remodeled, Good
Year Built Source: Public Records
Year Built: 1972
Waterfront Features: Lake Front, Lake Privileges, Waterfront
Waterbody Name: Belton Lake
Levels: One
Other Structures: Pool House
Window Features: Window Coverings
Construction Materials: Wood Siding, Masonry – Partial
Patio and Porch Features: Covered, Patio, Porch, Rear Porch
Pool Features: Cabana, Fenced, Gunite, In Ground, Outdoor Pool
Pool is Private
Lot Features: Bluff, Cul-De-Sac, Level, Native Plants, Wooded, Back to Park/Greenbelt
Lot Size Area: 1829.52
Lot Size Units: Square Feet
Lot Size Acres: 0.042
Lot Size Square Feet: 1829.52
Water Source: Public
Financial Details
Tax Assessed Value: $146,400
Tax Annual Amount: $3,106
Utilities Details
Cooling Type: Ceiling Fan(s), Ductless, Electric, Wall/Window Unit(s)
Heating Type: Ductless, Electric
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Maintenance Grounds, Maintenance Structure, Pest Control, Sewer, Trash, Water, Landscaping, Parking
HOA/Condo/Coop Amenities: Barbecue, Picnic Area
HOA Fee: $339
HOA Fee Frequency: Monthly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
03/13/2026
|
1 Bed
|
1 Bath
|
420 ft²
|
$150,000
1 Bed
1 Bath
420 ft²
|
$145,000
-3.33%
05/26/2026
|
Lisa Teague
RE/MAX Compass
| |
|
01/18/2025
|
1 Bed
|
1 Bath
|
422 ft²
|
$145,000
1 Bed
1 Bath
422 ft²
|
$145,000
01/18/2025
|
Eileen Depew
Keller Williams - Lake Travis
| |
|
05/22/2024
|
Studio
|
1 Bath
|
420 ft²
|
$155,000
Studio
1 Bath
420 ft²
|
-
-
|
Blake Lufburrow
Fathom Realty
| |
|
05/16/2024
|
1 Bed
|
1 Bath
|
420 ft²
|
$145,000
1 Bed
1 Bath
420 ft²
|
-
-
|
Erna (Rowena) Miller
COVINGTON REAL ESTATE INC
| |
|
01/20/2024
|
1 Bed
|
1 Bath
|
420 ft²
|
$159,900
1 Bed
1 Bath
420 ft²
|
$154,900
-3.13%
01/20/2024
|
Sabrina Kennedy
Compass RE Texas, LLC
| |
|
01/04/2024
|
1 Bed
|
1 Bath
|
420 ft²
|
$150,000
1 Bed
1 Bath
420 ft²
|
-
-
|
Blake Lufburrow
Fathom Realty
| |
|
09/21/2023
|
Studio
|
1 Bath
|
420 ft²
|
$155,000
Studio
1 Bath
420 ft²
|
-
-
|
Blanca Swayzer
All City Real Estate, Ltd. Co.
| |
|
09/18/2023
|
Studio
|
1 Bath
|
420 ft²
|
$158,000
Studio
1 Bath
420 ft²
|
-
-
|
ALISTAIR (ALI) THOMPSON
RE/MAX TEMPLE-BELTON
| |
|
03/10/2023
|
Studio
|
1 Bath
|
420 ft²
|
$169,900
Studio
1 Bath
420 ft²
|
-
-
|
BEVERLY HAMBY
BEVERLY HAMBY REALTY
| |
|
12/17/2022
|
1 Bed
|
1 Bath
|
420 ft²
|
$148,000
1 Bed
1 Bath
420 ft²
|
-
-
|
Kathleen Lamberte
Vista Real Estate
| |
|
11/14/2022
|
1 Bed
|
1 Bath
|
420 ft²
|
$145,000
1 Bed
1 Bath
420 ft²
|
-
-
|
Christian Falcone
FIRST TEXAS BROKERAGE CO.
| |
|
10/28/2022
|
1 Bed
|
1 Bath
|
420 ft²
|
$147,500
1 Bed
1 Bath
420 ft²
|
-
-
|
Christian Falcone
FIRST TEXAS BROKERAGE CO.
| |
|
10/05/2022
|
Studio
|
1 Bath
|
420 ft²
|
$125,000
Studio
1 Bath
420 ft²
|
-
-
|
Jimmy Ashby
Sojourn Real Estate
| |
|
09/09/2022
|
1 Bed
|
1 Bath
|
420 ft²
|
$150,000
1 Bed
1 Bath
420 ft²
|
-
-
|
Kathleen Lamberte
Vista Real Estate
| |
|
07/15/2022
|
2 Bed
|
2 Bath
|
1025 ft²
|
$325,000
2 Bed
2 Bath
1025 ft²
|
$310,000
-4.62%
02/27/2023
|
John Prell
Creekview Realty
| |
|
05/15/2022
|
1 Bed
|
1 Bath
|
420 ft²
|
$150,000
1 Bed
1 Bath
420 ft²
|
-
-
|
Kylie Hamessley
The Pelham Group
| |
|
12/15/2021
|
Studio
|
1 Bath
|
420 ft²
|
$150,000
Studio
1 Bath
420 ft²
|
-
-
|
Kathleen Lamberte
Vista Real Estate
| |
|
06/07/2021
|
Studio
|
1 Bath
|
420 ft²
|
$99,500
Studio
1 Bath
420 ft²
|
-
-
|
Dave Covington
COVINGTON REAL ESTATE INC
| |
|
03/02/2021
|
1 Bed
|
1 Bath
|
420 ft²
|
$99,500
1 Bed
1 Bath
420 ft²
|
-
-
|
-
| |
|
03/01/2021
|
1 Bed
|
1 Bath
|
420 ft²
|
$98,000
1 Bed
1 Bath
420 ft²
|
-
-
|
-
| |
|
01/08/2021
|
2 Bed
|
2 Bath
|
1025 ft²
|
$230,500
2 Bed
2 Bath
1025 ft²
|
-
-
|
-
| |
|
12/15/2020
|
1 Bed
|
1 Bath
|
420 ft²
|
$93,900
1 Bed
1 Bath
420 ft²
|
-
-
|
-
| |
|
12/06/2020
|
Studio
|
1 Bath
|
420 ft²
|
$105,900
Studio
1 Bath
420 ft²
|
-
-
|
-
| |
|
07/21/2020
|
1 Bed
|
1 Bath
|
420 ft²
|
$96,000
1 Bed
1 Bath
420 ft²
|
-
-
|
-
| |
|
09/20/2019
|
1 Bed
|
1 Bath
|
420 ft²
|
$94,500
1 Bed
1 Bath
420 ft²
|
-
-
|
-
| |
|
09/18/2019
|
Studio
|
1 Bath
|
420 ft²
|
$69,950
Studio
1 Bath
420 ft²
|
-
-
|
-
| |
|
04/05/2019
|
Studio
|
1 Bath
|
420 ft²
|
$72,000
Studio
1 Bath
420 ft²
|
-
-
|
-
| |
|
02/22/2019
|
Studio
|
1 Bath
|
420 ft²
|
$72,000
Studio
1 Bath
420 ft²
|
-
-
|
-
|
Building Info
About Morgan's Point Resort
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Eileen Depew
Listed Office: Keller Williams - Lake Travis - Listing courtesy of Unlock MLS
Phone: (512) 263-9090
Last Updated: 2025-02-27 04:25:45
Data Source: Unlock MLS, MLS# ACT3453794
Details provided by Unlock MLS as Distributed by MLS Grid and may not match the public record.
Listed Office: Keller Williams - Lake Travis - Listing courtesy of Unlock MLS
Phone: (512) 263-9090
Last Updated: 2025-02-27 04:25:45
Data Source: Unlock MLS, MLS# ACT3453794
Based on information from Unlock MLS (alternatively, from ACTRIS). Neither the Board nor ACTRIS guarantees or is in any way responsible for its accuracy. All data is provided “AS IS” and with all faults. Data maintained by the Board or ACTRIS may not reflect all real estate activity in the market. Information being provided is for consumers’ personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Some IDX listings have been excluded from this website.
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017