$143,000
●
Condo -
Off Market
2 Beals Cove Rd #A
Hingham, MA 02043
1 Bed
1 Bath
742 Ft²
$277,645
RealtyHop Estimate
82.66%
Since Nov 1, 2014
MA-Boston
Primary Model
About This Property
Investors only- Unit 2 A. Tenant to stay in unit.
Great location-close to Hingham Shipyard, commuter trains
and boat, bus line!
Unit Size
742 Ft²
Days on Market
-
Land Size
-
Price per sqft
$205
Property Type
Condo
Property Taxes
$153
HOA Dues
$356
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 5 years ago (MLSPIN #71652906)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 2, 2014 | Sold | ||
| Sold | |||
| Apr 1, 2014 | Listed by Allison James Estates & Homes of MA, LLC | $152,000 | |
| Listed by Allison James Estates & Homes of MA, LLC | |||
Property Highlights
Air Conditioning
Parking Available
Interior Details
Level: First
Level: First
Level: First
Level: First
Level: First
Full Bathrooms: 1
Appliances: Range, Dishwasher, Refrigerator
Laundry Features: In Building
Rooms: 4
Basement: Y
Parking Details
Parking Features: Off Street
Exterior Details
Entry Level: 1
Security Features: Intercom
Year Built Source: Public Records
Year Built Details: Actual
PropertySubType: Condominium
Building Name: Beals Cove Village
Structure Type: Garden
Stories (Total): 1
Building Area Units: Square Feet
Construction Materials: Frame
Lead Paint: Unknown
Pool Features: Association, In Ground
Lot Size Units: Acres
Zoning: R
Parcel Number: M:057.000050006.0, 1031797
Water Source: Public
Financial Details
Tax Assessed Value: $146,500
Tax Annual Amount: $1,840
Utilities Details
Cooling Type: Central Air, Unit Control
Heating Type: Forced Air, Unit Control
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Heat, Security, Maintenance Structure, Maintenance Grounds, Snow Removal, Trash
HOA/Condo/Coop Amenities: Hot Water, Pool, Tennis Court(s)
Association Fee Frequency: Monthly
HOA Fee: $356
Community Features: Public Transportation, Shopping, Pool, Tennis Court(s), Park, Walk/Jog Trails, Golf, Laundromat, Public School, T-Station
Pets Allowed: No
Complex is Completed
Management: Professional - Off Site
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
05/13/2026
|
2 Bed
|
1 Bath
|
1078 ft²
|
$485,900
2 Bed
1 Bath
1078 ft²
|
$510,000
+4.96%
07/10/2026
|
Deborah Chandler
Leading Edge Real Estate
| |
|
03/24/2022
|
1 Bed
|
1 Bath
|
740 ft²
|
$359,000
1 Bed
1 Bath
740 ft²
|
$350,000
-2.51%
05/13/2022
|
Gail Hall
Coldwell Banker Realty - Hingham
| |
|
05/04/2021
|
2 Bed
|
2 Bath
|
1078 ft²
|
$379,900
2 Bed
2 Bath
1078 ft²
|
$399,000
+5.03%
06/21/2021
|
Elizabeth Tarpey
William Raveis R.E. & Home Services
| |
|
07/26/2019
|
2 Bed
|
1 Bath
|
1083 ft²
|
$304,999
2 Bed
1 Bath
1083 ft²
|
$304,900
-0.03%
09/10/2019
|
Thomas Melanson
Conway - Hingham
| |
|
10/11/2018
|
1 Bed
|
1 Bath
|
756 ft²
|
$235,000
1 Bed
1 Bath
756 ft²
|
$243,000
+3.40%
11/30/2018
|
Tara Coveney
Coldwell Banker Realty - Hingham
| |
|
11/28/2017
|
1 Bed
|
1 Bath
|
744 ft²
|
$219,000
1 Bed
1 Bath
744 ft²
|
$218,000
-0.46%
01/03/2018
|
Darleen Lannon
Coldwell Banker Realty - Hingham
| |
|
05/19/2017
|
1 Bed
|
1 Bath
|
733 ft²
|
$209,900
1 Bed
1 Bath
733 ft²
|
$209,900
06/30/2017
|
Elena Meredith
Coldwell Banker Residential Brokerage - Hingham
| |
|
01/13/2017
|
1 Bed
|
1 Bath
|
733 ft²
|
$199,900
1 Bed
1 Bath
733 ft²
|
$199,900
02/17/2017
|
Kerrin Rowley
Coldwell Banker Realty - Hingham
| |
|
05/13/2015
|
1 Bed
|
1 Bath
|
744 ft²
|
$169,900
1 Bed
1 Bath
744 ft²
|
$169,900
06/05/2015
|
Jennifer Kern
Success! Real Estate
| |
|
04/07/2015
|
1 Bed
|
2 Bath
|
756 ft²
|
$168,900
1 Bed
2 Bath
756 ft²
|
$168,900
05/27/2015
|
Tara Coveney
Coldwell Banker Realty - Hingham
| |
|
04/01/2014
|
1 Bed
|
1 Bath
|
742 ft²
|
$152,000
1 Bed
1 Bath
742 ft²
|
$143,000
-5.92%
10/02/2014
|
Darlene Hadfield
Coldwell Banker Realty - Hingham
| |
|
11/03/2006
|
1 Bed
|
1 Bath
|
740 ft²
|
$210,000
1 Bed
1 Bath
740 ft²
|
$204,000
-2.86%
01/30/2007
|
Jennifer Richardsson
Coldwell Banker Realty - Hingham
| |
|
04/25/2006
|
2 Bed
|
1 Bath
|
1083 ft²
|
$269,900
2 Bed
1 Bath
1083 ft²
|
$265,000
-1.82%
06/15/2006
|
Constance McWade
Coldwell Banker Realty - Hingham
| |
|
09/29/2004
|
1 Bed
|
1 Bath
|
733 ft²
|
$213,000
1 Bed
1 Bath
733 ft²
|
$205,000
-3.76%
01/28/2005
|
Anne Bersani
Coldwell Banker Residential Brokerage - Hingham
| |
|
05/14/2003
|
1 Bed
|
1 Bath
|
733 ft²
|
$189,900
1 Bed
1 Bath
733 ft²
|
$185,500
-2.32%
07/15/2003
|
Valerie Tocchio
William Raveis R.E. & Home Services
| |
|
11/23/2002
|
1 Bed
|
1 Bath
|
750 ft²
|
$175,000
1 Bed
1 Bath
750 ft²
|
$170,000
-2.86%
03/17/2003
|
Judith Derbyshire
Coldwell Banker Residential Brokerage - Hingham
| |
|
08/24/2000
|
1 Bed
|
1 Bath
|
733 ft²
|
$135,000
1 Bed
1 Bath
733 ft²
|
$130,000
-3.70%
11/15/2000
|
Valerie Tocchio
William Raveis R.E. & Home Services
| |
|
04/13/1999
|
1 Bed
|
1 Bath
|
740 ft²
|
$99,900
1 Bed
1 Bath
740 ft²
|
$96,000
-3.90%
06/07/1999
|
Barbara Giacchetti
Coldwell Banker Realty - Hingham
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017