$325,000
●
Condo -
Off Market
2 Atkinson Drive #162
Saugus, MA 01906
2 Beds
4 Baths,
1
Half Bath
2,100 Ft²
$686,382
RealtyHop Estimate
101.94%
Since Jan 1, 2004
MA-Boston
Primary Model
About This Property
EXTRA LARGE 4 LEVEL TOWNHOUSE WITH NEW HARDWOOD FLOORS THROUGHOUT.
NEW RUGS, NEWLY PAINTED, TWO DECKS WITH WATER VIEWS. HARDWOOD IN
KITCHEN. LOFT FOR EXTRA BEDROOM OR FAMILY RO0M. 3 BATHS. JUST
GORGEOUS. A MUST SEE TOWNHOUSE!
Unit Size
2,100 Ft²
Days on Market
-
Land Size
-
Price per sqft
$162
Property Type
Condo
Property Taxes
$186
HOA Dues
$152
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 years ago (MLSPIN #30762978)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Dec 12, 2003 | Sold | ||
| Sold | |||
| Sep 3, 2003 | Listed by Combe Real Estate Services | $339,900 | |
| Listed by Combe Real Estate Services | |||
Property Highlights
Air Conditioning
Garage
Parking Available
Interior Details
Level: Second
Width: 20
Length: 12
Area: 240
Level: Second
Level: Third
Width: 11
Length: 12
Area: 132
Length: 15
Level: Second
Area: 240
Width: 16
Level: Second
Level: Third
Length: 17
Width: 14
Area: 238
Level: Third
Level: First
Features: Yes
Half Bathrooms: 1
Full Bathrooms: 3
Interior Features: Bathroom
Appliances: Range, Refrigerator, Utility Connections for Electric Dryer
Laundry Features: Washer Hookup
Rooms: 6
Basement: N
Parking Details
Has Garage
Attached Garage
Parking Features: Attached, Assigned
Garage Spaces: 1
Exterior Details
Entry Level: 1
Security Features: Intercom
Year Built Source: Public Records
Year Built Details: Approximate
PropertySubType: Condominium
Building Name: Rivers Edge
Structure Type: Townhouse
Stories (Total): 3
Building Area Units: Square Feet
Construction Materials: Frame
Patio and Porch Features: Deck
Lead Paint: Unknown
Lot Size Units: Acres
Zoning: RES-CONDO
Parcel Number: 2155726
Water Source: Public, City/Town Water
Financial Details
Tax Assessed Value: $222,100
Tax Annual Amount: $2,236
Utilities Details
Utilities: for Electric Dryer, Washer Hookup
Cooling Type: Central Air, Heat Pump
Heating Type: Forced Air, Heat Pump
Location Details
HOA/Condo/Coop Fee Includes: Water, Sewer, Insurance, Maintenance Structure, Road Maintenance, Maintenance Grounds, Snow Removal
HOA Fee: $152
Complex is Completed
Management: Owner Association
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
04/28/2022
|
2 Bed
|
2 Bath
|
1900 ft²
|
$449,000
2 Bed
2 Bath
1900 ft²
|
$475,000
+5.79%
07/01/2022
|
Karen A. Herrick
Greenleaf Properties
| |
|
08/12/2021
|
4 Bed
|
4 Bath
|
2900 ft²
|
$489,995
4 Bed
4 Bath
2900 ft²
|
$525,000
+7.14%
09/28/2021
|
Cynthia Navarro
MyHomeRE, LLC
| |
|
05/12/2018
|
2 Bed
|
1 Bath
|
2040 ft²
|
$399,900
2 Bed
1 Bath
2040 ft²
|
$385,000
-3.73%
08/20/2018
|
Cammy Bille
J. Barrett & Company
| |
|
07/05/2016
|
2 Bed
|
3 Bath
|
1412 ft²
|
$299,900
2 Bed
3 Bath
1412 ft²
|
$290,000
-3.30%
12/14/2016
|
Thomas Gannon
Gannon Real Estate
| |
|
12/01/2015
|
2 Bed
|
2 Bath
|
1597 ft²
|
$275,000
2 Bed
2 Bath
1597 ft²
|
$260,000
-5.45%
03/23/2016
|
Patricia Reilly
RE/MAX Destiny
| |
|
02/22/2008
|
3 Bed
|
3 Bath
|
1597 ft²
|
$259,900
3 Bed
3 Bath
1597 ft²
|
$260,296
+0.15%
04/23/2008
|
Thomas Mario
Lyv Realty
| |
|
02/09/2007
|
3 Bed
|
2 Bath
|
2500 ft²
|
$329,900
3 Bed
2 Bath
2500 ft²
|
$320,000
-3.00%
07/30/2007
|
Craig Neil
Neil Real Estate
| |
|
06/14/2004
|
2 Bed
|
2 Bath
|
1285 ft²
|
$335,000
2 Bed
2 Bath
1285 ft²
|
$327,000
-2.39%
08/20/2004
|
Ann Marie Wilcox
Carpenito Real Estate, Inc.
| |
|
09/03/2003
|
2 Bed
|
3 Bath
|
2100 ft²
|
$339,900
2 Bed
3 Bath
2100 ft²
|
$325,000
-4.38%
12/12/2003
|
Arthur Combe
Combe Real Estate Services
| |
|
07/14/2003
|
2 Bed
|
2 Bath
|
2149 ft²
|
$329,900
2 Bed
2 Bath
2149 ft²
|
$320,000
-3.00%
10/15/2003
|
Susan M Pretti
Castlegate Real Estate
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017