$400,000
●
Condo -
Off Market
1980 Willow Bend Circle #104
Naples, FL 34109
2 Beds
2 Baths
1,592 Ft²
$4,014
Est. Monthly
$1,644
HOA / Fees
3.23%
Cap Rate
About This Property
Dive into the quintessential bundled-golf lifestyle and relish the
opportunity to access a golf membership right away with this
2-bedroom plus den, 2-bathroom residence, nestled within the
coveted Stonebridge Country club community. With a generous 1592
square feet of living space, this ground-floor unit offers
breathtaking lake vistas that will leave you in awe. Step inside to
discover a harmonious blend of elegance and practicality. The open
layout gracefully unfolds into a spacious living area, perfect for
both entertaining and quiet moments of reflection. Expansive
windows flood the space with natural light, creating a warm and
inviting atmosphere that beckons you to stay a while. As a member
of this esteemed community, you'll enjoy a lifestyle enriched with
social engagement, relaxation, and the creation of lasting
memories. Whether you're teeing off on lush greens, savoring
cherished moments at the Bistro, or forging deep connections and
friendships, each day here offers endless opportunities.
Unit Size
1,592 Ft²
Days on Market
194 days
Land Size
-
Price per sqft
$269
Property Type
Condo
Property Taxes
$263
HOA Dues
$1,644
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 2 years ago (SWFLMLS #224042266)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Nov 20, 2024 | Sold | ||
| Sold | |||
| Oct 25, 2024 | In contract | - | |
| In contract | |||
| Oct 6, 2024 | Price Decreased |
$429,000
↓ $20K
(4.5%) | |
| Price Decreased | |||
| Jul 15, 2024 | Price Decreased |
$449,000
↓ $11K
(2.4%) | |
| Price Decreased | |||
| May 10, 2024 | Listed by Compass Florida LLC | $460,000 | |
| Listed by Compass Florida LLC | |||
Show More
Property Highlights
Parking Available
Air Conditioning
With View
Parking Details
Parking Features: Assigned, One Space, Detached Carport
Covered Spaces: 1
Interior Details
Bedrooms: 2
Full Bathrooms: 2
Interior Features: Breakfast Bar, Entrance Foyer, Living Dining Room, Shower Only, Separate Shower, Cable Tv, High Speed Internet, Split Bedrooms
Appliances: Dishwasher, Electric Cooktop, Ice Maker, Microwave, Refrigerator, Refrigerator With Ice Maker, Self Cleaning Oven
Flooring Type: Carpet, Tile
Living Area Square Feet Source: Appraiser
Laundry Features: Inside
Exterior Details
Property Condition: Resale
Year Built: 1997
Waterfront Features: Lake
Home Type: Residential
Architectural Style: Low Rise
Roof: Tile
Window Features: Double Hung, Single Hung
Construction Materials: Block, Concrete, Stucco
Pool Features: Community
ZeroLotLine
Lot Size Source: Appraiser
Financial Details
Tax Year: 2023
Tax Annual Amount: $3,156
Utilities Details
Cooling Type: Central Air, Ceiling Fans, Electric
Heating Type: Central, Electric
Utilities: Cable Available
Location Details
Association Fee Includes: CableTv, Golf, Insurance, Internet, IrrigationWater, LegalAccounting, MaintenanceGrounds, PestControl, RecreationFacilities, ReserveFund, RoadMaintenance, Security, Trash, Water
Association Amenities: Clubhouse, Fitness Center, Golf Course, Private Membership, Pool, Putting Greens, Sidewalks, Tennis Courts
Association Fee: $12,992
Association Fee Frequency: Annually
Association Fee3: $1,683
Association Fee3 Frequency: Quarterly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
04/16/2025
|
2 Bed
|
2 Bath
|
1433 ft²
|
$425,000
2 Bed
2 Bath
1433 ft²
|
$365,000
-14.12%
12/31/2025
|
Gary Karnes PA
Vista Vue Realty
| |
|
05/10/2024
|
2 Bed
|
2 Bath
|
1592 ft²
|
$460,000
2 Bed
2 Bath
1592 ft²
|
$400,000
-13.04%
11/20/2024
|
Brian Knox
Compass Florida LLC
| |
|
04/13/2022
|
2 Bed
|
2 Bath
|
1592 ft²
|
$475,000
2 Bed
2 Bath
1592 ft²
|
-
-
|
Steve Schoepfer
Downing Frye Realty Inc.
| |
|
01/28/2021
|
2 Bed
|
2 Bath
|
1592 ft²
|
$275,000
2 Bed
2 Bath
1592 ft²
|
-
-
|
-
| |
|
10/08/2020
|
2 Bed
|
2 Bath
|
1592 ft²
|
$275,000
2 Bed
2 Bath
1592 ft²
|
-
-
|
-
|
Building Info
About North Naples
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Jason Knox, Compass Florida LLC
Last Updated: 2 years ago
Data Source: SWFLMLS, MLS# 224042266
Last Updated: 2 years ago
Data Source: SWFLMLS, MLS# 224042266
The source of this real property information is the copyrighted and proprietary database compilation of the Southwest Florida MLS. Copyright 2026 Southwest Florida MLS. All rights reserved. The accuracy of this information is not warranted or guaranteed. This information should be independently verified if any person intends to engage in a transaction in reliance upon it. The listing broker’s offer of compensation is made only to participants of the MLS where the listing is filed.
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017