1960 Willow Bend Circle #5
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| May 19, 2026 | Sold | ||
| Sold | |||
| Feb 24, 2026 | In contract | - | |
| In contract | |||
| Jan 30, 2026 | Listed by Downing Frye Realty Inc. | $415,000 | |
| Listed by Downing Frye Realty Inc. | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
02/13/2026
|
2 Bed
|
2 Bath
|
1568 ft²
|
$550,000
2 Bed
2 Bath
1568 ft²
|
-
-
|
Jason Knox
Compass Florida LLC
| |
|
01/30/2026
|
2 Bed
|
2 Bath
|
1443 ft²
|
$415,000
2 Bed
2 Bath
1443 ft²
|
$370,000
-10.84%
05/19/2026
|
Greg Jones
Downing Frye Realty Inc.
| |
|
01/10/2025
|
2 Bed
|
2 Bath
|
1433 ft²
|
$460,000
2 Bed
2 Bath
1433 ft²
|
-
-
|
Jason Knox
Compass Florida LLC
| |
|
10/12/2023
|
2 Bed
|
2 Bath
|
1433 ft²
|
$440,000
2 Bed
2 Bath
1433 ft²
|
-
-
|
Sheri Neuman
Equity Realty
| |
|
03/18/2022
|
2 Bed
|
2 Bath
|
1433 ft²
|
$429,900
2 Bed
2 Bath
1433 ft²
|
-
-
|
Terri Romano, PA
Downing Frye Realty Inc.
| |
|
02/08/2020
|
2 Bed
|
2 Bath
|
1592 ft²
|
$249,900
2 Bed
2 Bath
1592 ft²
|
-
-
|
-
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017