1926 ORCHARD Drive
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Nov 2, 2023 | Sold | ||
| Sold | |||
| Aug 15, 2023 | No longer available | - | |
| No longer available | |||
| Aug 4, 2023 | Price Decreased |
$639,999
↓ $10K
(1.5%) | |
| Price Decreased | |||
| Jul 26, 2023 | Listed by United Real Estate Solutions | $650,000 | |
| Listed by United Real Estate Solutions | |||
| | |||
|
What a breath of fresh air! Conveniently located, about 10 min to Pigeon Forge and about 15 min to Gatlinburg. Tennessee Cowboy has rodeo/cowboy themed decor that is sure to be an experience your guests will remember for a lifetime. The driveway has been leveled and paved with plenty of parking. New deck railing, steps, and hot tub support added. New LVP flooring with a lifetime guarantee. Along with original decor, new furniture, arcade games, pool table and ''Saloon'' style wet bar with a selfie wall that is an instant hit! f With 2 bedrooms, 2 full baths, includes 2 King beds, full over full bunkbed and 2 sleeper sofas, Tennessee Cowboy can sleep up to 8-10. Although not on a rental program at the moment, projections are coming in around 71k a year. Sold fully furnished including linens for 3 turns, 2 year ADT security with camera and electronic lock with remote access will stay with the cabin. Drone photos used, buyer to verify square ft. The manager has listed the unit size as 2000 square feet.
| |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017