1925 Beach Front Drive
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Mar 16, 2026 | Sold | ||
| Sold | |||
| Jan 26, 2026 | In contract | - | |
| In contract | |||
| Jan 14, 2026 | Relisted | $395,000 | |
| Relisted | |||
| Jan 10, 2026 | In contract | - | |
| In contract | |||
| Jan 4, 2026 | Listed by All Star Realty | $395,000 | |
| Listed by All Star Realty | |||
| | |||
|
Well maintained log home. Windows replaced approximately 6 years ago, roof replaced 3 years ago, HVAC replaced 3 years ago and water heater replaced 4 years ago, all of these are approximate dates. The 2nd bedroom and bathroom is in the loft. This home should make a real good overnight rental or as a permanent residence. Wood floors. Gazebo with a hot tub. Covered decking. Gas log stone fireplace. Furnished. A must see. All measurements and information was obtained from the county tax records and the buyer should verify all information. Pictures, antelope rack above the fireplace, clothing, blankets in the closets, tools in the owners closet and security camera do not convey.
| |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017