1920 Augusta Drive #4
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Apr 15, 2022 | Sold | ||
| Sold | |||
| Mar 8, 2022 | Listed by Urban Access Properties | $262,000 | |
| Listed by Urban Access Properties | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
08/05/2025
|
2 Bed
|
2 Bath
|
1029 ft²
|
$209,000
2 Bed
2 Bath
1029 ft²
|
$190,500
-8.85%
10/10/2025
|
Lauren Amaro
Nan & Company PropertiesChristie's International R
| |
|
09/19/2025
|
2 Bed
|
1 Bath
|
1016 ft²
|
$159,900
2 Bed
1 Bath
1016 ft²
|
$150,000
-6.19%
11/25/2025
|
Rock Edwards
Rock Edwards & Associates,
| |
|
06/28/2024
|
2 Bed
|
3 Bath
|
1152 ft²
|
$235,000
2 Bed
3 Bath
1152 ft²
|
-
-
|
Michelle Reyna
The Reyna Group
| |
|
11/02/2023
|
2 Bed
|
1 Bath
|
1009 ft²
|
$205,000
2 Bed
1 Bath
1009 ft²
|
$200,000
-2.44%
01/24/2024
|
Sara Wolkowitz
Sara Wolkowitz, REALTOR
| |
|
08/17/2023
|
2 Bed
|
3 Bath
|
1152 ft²
|
$210,000
2 Bed
3 Bath
1152 ft²
|
$210,000
11/21/2023
|
Paul Gomberg
Keller Williams - Conroe/Lake Conroe/Magnolia/Huntsville
| |
|
06/21/2023
|
2 Bed
|
2 Bath
|
1177 ft²
|
$200,000
2 Bed
2 Bath
1177 ft²
|
$191,000
-4.50%
08/29/2023
|
Robyn Jones
NextHome Living
| |
|
05/06/2022
|
2 Bed
|
2 Bath
|
1029 ft²
|
$169,000
2 Bed
2 Bath
1029 ft²
|
$158,000
-6.51%
05/26/2022
|
Shenila Naseem
The Sears Group
| |
|
04/21/2022
|
2 Bed
|
2 Bath
|
1016 ft²
|
$199,000
2 Bed
2 Bath
1016 ft²
|
$216,000
+8.54%
05/31/2022
|
Marnie Greenwood
Compass RE Texas, LLC - Houston
| |
|
03/08/2022
|
2 Bed
|
2 Bath
|
1152 ft²
|
$262,000
2 Bed
2 Bath
1152 ft²
|
$254,000
-3.05%
04/15/2022
|
Sally Miranda
Urban Access Properties
| |
|
02/17/2022
|
2 Bed
|
2 Bath
|
1152 ft²
|
$220,000
2 Bed
2 Bath
1152 ft²
|
$217,000
-1.36%
04/08/2022
|
Callee Maglothin
Keller Williams - Houston Memorial
| |
|
01/06/2022
|
2 Bed
|
1 Bath
|
1173 ft²
|
$168,900
2 Bed
1 Bath
1173 ft²
|
$155,000
-8.23%
03/30/2022
|
Hila Sarkhosh
Hila Realty
| |
|
09/20/2021
|
2 Bed
|
2 Bath
|
1009 ft²
|
$189,999
2 Bed
2 Bath
1009 ft²
|
$183,000
-3.68%
02/26/2022
|
Kaylon Hebert
RE/MAX Signature
| |
|
04/23/2021
|
2 Bed
|
2 Bath
|
1009 ft²
|
$179,900
2 Bed
2 Bath
1009 ft²
|
$178,900
-0.56%
06/11/2021
|
Okwha Birtle
The Reyna Group
| |
|
07/31/2020
|
2 Bed
|
1 Bath
|
1016 ft²
|
$194,900
2 Bed
1 Bath
1016 ft²
|
$193,000
-0.97%
07/15/2021
|
Mary Rustay
Keller Williams Realty Metropolitan
| |
|
03/18/2020
|
2 Bed
|
3 Bath
|
1029 ft²
|
$190,000
2 Bed
3 Bath
1029 ft²
|
$173,000
-8.95%
08/17/2020
|
John Osterhaus
Better Homes and Gardens Real Estate Gary Greene -
| |
|
02/05/2020
|
2 Bed
|
3 Bath
|
1152 ft²
|
$179,000
2 Bed
3 Bath
1152 ft²
|
$175,000
-2.23%
05/28/2020
|
Rosemary Hoyt
Martha Turner Sotheby's
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017