1920 Augusta Drive #28
About This Property
COMMUNITY PRIVATE POOL, ADDITIONAL GUEST PARKING, AND LOW MONTHLY MAINTENANCE FEES. REFRIGERATOR, WASHER, AND DRYER INCLUDED.
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jun 11, 2021 | Sold | ||
| Sold | |||
| Apr 23, 2021 | Listed by Abundant Living Real Estate | $179,900 | |
| Listed by Abundant Living Real Estate | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
08/05/2025
|
2 Bed
|
2 Bath
|
1029 ft²
|
$209,000
2 Bed
2 Bath
1029 ft²
|
$190,500
-8.85%
10/10/2025
|
Lauren Amaro
Nan & Company PropertiesChristie's International R
| |
|
09/19/2025
|
2 Bed
|
1 Bath
|
1016 ft²
|
$159,900
2 Bed
1 Bath
1016 ft²
|
$150,000
-6.19%
11/25/2025
|
Rock Edwards
Rock Edwards & Associates,
| |
|
06/28/2024
|
2 Bed
|
3 Bath
|
1152 ft²
|
$235,000
2 Bed
3 Bath
1152 ft²
|
-
-
|
Michelle Reyna
The Reyna Group
| |
|
11/02/2023
|
2 Bed
|
1 Bath
|
1009 ft²
|
$205,000
2 Bed
1 Bath
1009 ft²
|
$200,000
-2.44%
01/24/2024
|
Sara Wolkowitz
Sara Wolkowitz, REALTOR
| |
|
08/17/2023
|
2 Bed
|
3 Bath
|
1152 ft²
|
$210,000
2 Bed
3 Bath
1152 ft²
|
$210,000
11/21/2023
|
Paul Gomberg
Keller Williams - Conroe/Lake Conroe/Magnolia/Huntsville
| |
|
06/21/2023
|
2 Bed
|
2 Bath
|
1177 ft²
|
$200,000
2 Bed
2 Bath
1177 ft²
|
$191,000
-4.50%
08/29/2023
|
Robyn Jones
NextHome Living
| |
|
05/06/2022
|
2 Bed
|
2 Bath
|
1029 ft²
|
$169,000
2 Bed
2 Bath
1029 ft²
|
$158,000
-6.51%
05/26/2022
|
Shenila Naseem
The Sears Group
| |
|
04/21/2022
|
2 Bed
|
2 Bath
|
1016 ft²
|
$199,000
2 Bed
2 Bath
1016 ft²
|
$216,000
+8.54%
05/31/2022
|
Marnie Greenwood
Compass RE Texas, LLC - Houston
| |
|
03/08/2022
|
2 Bed
|
2 Bath
|
1152 ft²
|
$262,000
2 Bed
2 Bath
1152 ft²
|
$254,000
-3.05%
04/15/2022
|
Sally Miranda
Urban Access Properties
| |
|
02/17/2022
|
2 Bed
|
2 Bath
|
1152 ft²
|
$220,000
2 Bed
2 Bath
1152 ft²
|
$217,000
-1.36%
04/08/2022
|
Callee Maglothin
Keller Williams - Houston Memorial
| |
|
01/06/2022
|
2 Bed
|
1 Bath
|
1173 ft²
|
$168,900
2 Bed
1 Bath
1173 ft²
|
$155,000
-8.23%
03/30/2022
|
Hila Sarkhosh
Hila Realty
| |
|
09/20/2021
|
2 Bed
|
2 Bath
|
1009 ft²
|
$189,999
2 Bed
2 Bath
1009 ft²
|
$183,000
-3.68%
02/26/2022
|
Kaylon Hebert
RE/MAX Signature
| |
|
04/23/2021
|
2 Bed
|
2 Bath
|
1009 ft²
|
$179,900
2 Bed
2 Bath
1009 ft²
|
$178,900
-0.56%
06/11/2021
|
Okwha Birtle
The Reyna Group
| |
|
07/31/2020
|
2 Bed
|
1 Bath
|
1016 ft²
|
$194,900
2 Bed
1 Bath
1016 ft²
|
$193,000
-0.97%
07/15/2021
|
Mary Rustay
Keller Williams Realty Metropolitan
| |
|
03/18/2020
|
2 Bed
|
3 Bath
|
1029 ft²
|
$190,000
2 Bed
3 Bath
1029 ft²
|
$173,000
-8.95%
08/17/2020
|
John Osterhaus
Better Homes and Gardens Real Estate Gary Greene -
| |
|
02/05/2020
|
2 Bed
|
3 Bath
|
1152 ft²
|
$179,000
2 Bed
3 Bath
1152 ft²
|
$175,000
-2.23%
05/28/2020
|
Rosemary Hoyt
Martha Turner Sotheby's
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017