$615,000
●
House -
Off Market
1906 Beach Front Drive
Sevierville, TN 37876
2 Beds
2 Baths
1,200 Ft²
$3,052
Est. Monthly
$26
HOA / Fees
About This Property
Currently under construction in Sky Harbor! Conveniently located
between Pigeon Forge & Gatlinburg, TN. This two story contemporary
build offers a master bedroom & bathroom on each level! The upper
level also includes the living room, kitchen, and spacious covered
porch! The kitchen will be finished with stainless steel appliances
and granite countertops! Head downstairs to an open
space/recreation room, ideal for games & guest amenities! The lower
level also has a covered porch/deck area that will include a brand
new private hot tub! Only 8 miles to Gatlinburg or Dollywood Theme
Park/Pigeon Forge! Excellent location amongst proven income
producing properties! Interested in two cabins side by side? The
neighboring cabin, 1910 Beach Front is also for sale! Call today
for more information!
Unit Size
1,200 Ft²
Days on Market
-
Land Size
0.45 acres
Price per sqft
$513
Property Type
House
Property Taxes
$5
HOA Dues
$26
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 29 days ago (Realtracs #RTC3282992)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 18, 2024 | Sold | ||
| Sold | |||
| Sep 16, 2024 | Listed by TN Smoky Mtn Realty | $559,000 | |
| Listed by TN Smoky Mtn Realty | |||
   | |||
|
Brand New Home in Sky Harbor! Conveniently located just off 321 between Pigeon Forge & Gatlinburg! Conservative Rental Projections around 70k per year! This two story contemporary offers 1 bedroom & 1 full bathroom per level. Open space to entertain on the main level with a covered porch & brand bew hot tub! Downstairs offers an open lounge area, ideal for games & guest amenities! 2 step entry and level parking! Excellent location amongst proven income producing properties! Interested in two cabins side by side? The neighboring cabin, 1910 Beach Front is also for sale and priced to sell! Call today for more information!
| |||
| Jul 11, 2024 | Listed by TN Smoky Mtn Realty | $559,000 | |
| Listed by TN Smoky Mtn Realty | |||
   | |||
|
Brand New in Sky Harbor! Conveniently located just off 321 between Pigeon Forge & Gatlinburg. Conservative Rental Projections around 75k per year! This two story contemporary offers a master bedroom & bathroom on each level. Open space to entertain on the main level with a covered porch & brand bew hot tub! Downstairs offers an open lounge area, ideal for games & guest amenities! 2 step entry and level parking! Excellent location amongst proven income producing properties! Interested in two cabins side by side? The neighboring cabin, 1910 Beach Front is also for sale and priced to sell! Call today for more information!
| |||
| Dec 9, 2023 | Listed by TN Smoky Mtn Realty | $615,000 | |
| Listed by TN Smoky Mtn Realty | |||
Property Highlights
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Sevier
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Krista DeCarmine, TN Smoky Mtn Realty
Last Updated: 29 days ago
Data Source: Realtracs, MLS# RTC3282992
Last Updated: 29 days ago
Data Source: Realtracs, MLS# RTC3282992
All information should be verified by the recipient and none is guaranteed as accurate by Realtracs.
Brokerage email: [email protected]
Brokerage email: [email protected]
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017