$371,000
●
Condo -
Off Market
186 Maple St #186
Needham, MA 02492
3 Beds
2 Baths,
1
Half Bath
1,365 Ft²
$710,308
RealtyHop Estimate
89.42%
Since Sep 1, 2013
MA-Boston
Primary Model
About This Property
Affordable, updated 3 bedroom, 1.5 bath duplex on a cul-de-sac
close to town center and Boston train. Newer eat-in
kitchen.Hardwood floors. Newer roof. Finished room in the
lower level.
Unit Size
1,365 Ft²
Days on Market
-
Land Size
-
Price per sqft
$275
Property Type
Condo
Property Taxes
$248
HOA Dues
-
Year Built
1965
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 years ago (MLSPIN #71508498)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Aug 30, 2013 | Sold | ||
| Sold | |||
| Apr 13, 2013 | Listed by Realty Consultants | $375,000 | |
| Listed by Realty Consultants | |||
| Apr 30, 2011 | Listed by Realty Consultants | $379,900 | |
| Listed by Realty Consultants | |||
 | |||
|
Affordable, updated 3 bedroom, 1.5 bath duplex on a cul-de-sac close to town center and Boston train. Newer eat-in kitchen.Hardwood floors. New roof. Finished room in the lower level.
| |||
Property Highlights
Parking Available
Interior Details
Level: First
Features: Dining Area
Level: Second
Features: Bathroom - Full
Level: Second
Features: Flooring - Hardwood
Features: Flooring - Hardwood
Level: Second
Features: Bathroom - Half
Level: First
Features: Flooring - Hardwood
Level: Second
Level: First
Features: Flooring - Hardwood
Features: No
Half Bathrooms: 1
Full Bathrooms: 1
Interior Features: Play Room
Appliances: Range, Dishwasher, Disposal, Gas Water Heater, Utility Connections for Gas Range
Flooring Type: Hardwood, Flooring - Wall to Wall Carpet
Laundry Features: In Basement, Washer Hookup
Rooms: 5
Basement: Y
Parking Details
Parking Features: Off Street, Deeded, Paved
Exterior Details
Has Property Attached
Entry Level: 1
Year Built Source: Public Records
Year Built Details: Actual
PropertySubType: Condominium
Structure Type: Half-Duplex
Stories (Total): 3
Building Area Units: Square Feet
Window Features: Storm Window(s), Screens
Construction Materials: Frame
Patio and Porch Features: Deck
Lead Paint: None
Lot Size Units: Acres
Zoning: GR
Parcel Number: M:1330000201860, 144635
Water Source: Public
Financial Details
Tax Map Number: 133
Tax Assessed Value: $271,500
Tax Annual Amount: $2,973
Utilities Details
Utilities: for Gas Range, Washer Hookup
Cooling Type: None
Heating Type: Forced Air
Sewer : Public Sewer
Location Details
Community Features: Public Transportation, Shopping, Pool, Tennis Court(s), Park, Golf, Medical Facility, House of Worship
Pets Allowed: Yes
Complex is Completed
Management: No Management
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
04/13/2013
|
3 Bed
|
2 Bath
|
1365 ft²
|
$375,000
3 Bed
2 Bath
1365 ft²
|
$371,000
-1.07%
08/30/2013
|
Harriet Lieb
Realty Consultants
| |
|
04/30/2011
|
3 Bed
|
1 Bath
|
1638 ft²
|
$379,900
3 Bed
1 Bath
1638 ft²
|
-
-
|
Harriet Lieb
Realty Consultants
| |
|
07/26/2000
|
3 Bed
|
2 Bath
|
1300 ft²
|
$269,000
3 Bed
2 Bath
1300 ft²
|
$265,000
-1.49%
09/15/2000
|
Harriet Lieb
Realty Consultants
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017