$195,000
●
Condo -
Off Market
186 Harrison Road #H1
Naples, FL 34112
2 Beds
2 Baths
1,188 Ft²
$1,109
Est. Monthly
About This Property
SPANISH STYLE VILLA WITH SCREENED PATIO OVERLOOKING LAKE. ONLY FOUR
UNITS TO SINGLE STORY VILLA. NEW ROOF AND IMPACT WINDOWS. TWO 18
HOLE GOLF COURSES, COMMUNITY POOLS, TENNIS, PICKLEBALL, BOCCE,
SHUFFLEBOARD, LIBRARY, 19TH HOLE RESTURANT AND CLUB HOUSE.
MAINTENANCE FEE INCLUDES GOLF GREEN FEES, WATER, SEWER, INTERNET,
CABLE, TRASH AND MORE.ENJOY RESORT STYLE AMENITIES. MINUTES TO
SHOPPING, REASTURANTS, DOWNTOWN 5TH AVENUE AND BEACHES. SELLER WILL
CONSIDER OWNER FINANCING.
Unit Size
1,188 Ft²
Days on Market
24 days
Land Size
-
Price per sqft
$164
Property Type
Condo
Property Taxes
$151
HOA Dues
-
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 11 months ago ( #225077954)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Nov 26, 2025 | Sold | ||
| Sold | |||
| Nov 10, 2025 | In contract | - | |
| In contract | |||
| Nov 1, 2025 | Listed by Nichols Realty, Inc. | $195,000 | |
| Listed by Nichols Realty, Inc. | |||
Property Highlights
Garage
Air Conditioning
Parking Details
Parking Features: Common, Paved
Interior Details
Full Bathrooms: 2
Interior Features: High Speed Internet, DualSinks, LivingDiningRoom, ShowerOnly, SeparateShower, CableTv
Appliances: Dryer, Dishwasher, Electric Cooktop, Freezer, Microwave, Refrigerator, Washer
Flooring Type: Carpet, Tile
Laundry Features: Inside
Exterior Details
Has Property Attached
Square Footage: 1188
Square Footage Source: $0
Security Features: Smoke Detector(s)
Property Condition: Resale
Architectural Style: Spanish, LowRise
Year Built: 1972
Waterfront Features: None
Building Area Total: 1188
Window Features: ImpactGlass
Construction Materials: Block, Concrete, Stucco
Patio and Porch Features: Porch, Screened, Lanai
Pool Features: Community
Lot Features: Zero Lot Line, Pond on Lot
Lot Size Units: Acres
Tax Lot: 1
Water Source: Public
Financial Details
Tax Annual Amount: $1,818
Utilities Details
Cooling Type: Central Air, Ceiling Fan(s), Electric
Heating Type: Central, Electric
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Cable TV, Internet, Maintenance Grounds, Pest Control, Sewer, Security, Trash, Water, AssociationManagement, Golf, IrrigationWater, LegalAccounting, RecreationFacilities, ReserveFund
HOA/Condo/Coop Amenities: Clubhouse, Golf Course, Pool, Shuffleboard Court, Tennis Court(s), Management, BocceCourt, HobbyRoom, Library, Pickleball, Restaurant, Sidewalks
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
01/13/2026
|
2 Bed
|
2 Bath
|
1188 ft²
|
$229,000
2 Bed
2 Bath
1188 ft²
|
$170,000
-25.76%
06/15/2026
|
Kirsten Prizzi
Posh International Properties
| |
|
11/01/2025
|
2 Bed
|
2 Bath
|
1188 ft²
|
$195,000
2 Bed
2 Bath
1188 ft²
|
$195,000
11/26/2025
|
Douglas Rankin
Nichols Realty, Inc.
| |
|
09/12/2025
|
2 Bed
|
2 Bath
|
1188 ft²
|
$250,000
2 Bed
2 Bath
1188 ft²
|
-
-
|
Denise Verduzco, PA
Napoli Realty Services, LLC
| |
|
02/01/2025
|
2 Bed
|
2 Bath
|
1188 ft²
|
$285,000
2 Bed
2 Bath
1188 ft²
|
-
-
|
Gero Geilenbruegge
Waterfront Realty Group Inc
| |
|
07/10/2022
|
2 Bed
|
2 Bath
|
1188 ft²
|
$284,000
2 Bed
2 Bath
1188 ft²
|
-
-
|
Carlos A Cachon
Coldwell Banker Realty
| |
|
02/24/2022
|
2 Bed
|
2 Bath
|
1180 ft²
|
$219,000
2 Bed
2 Bath
1180 ft²
|
-
-
|
Ruth A Stoots
Premiere Plus Realty Co.
| |
|
06/17/2021
|
2 Bed
|
2 Bath
|
1180 ft²
|
$140,750
2 Bed
2 Bath
1180 ft²
|
-
-
|
Daniel John Niederkorn
Sellstate on 5th
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017