$154,500
●
Condo -
Off Market
1856 Beacon St #PHE
Brookline, MA 02445
Studio
2 Baths,
1
Half Bath
901 Ft²
$687,704
RealtyHop Estimate
332.52%
Since Jan 1, 1997
MA-Boston
Primary Model
About This Property
MODERN KITCHEN AND BATHS. TOP FLOOR PENTHOUSE. 2 BALCONIES,
GREAT VIEWS, 2 LEVELS, CENTRAL AIR DEED GARAGE PARKING FOR SALE AT
$10,000. WASHER AND DRYER IN UNIT ON T, NEAR STAR MARKET AND
CLEVELAND CIRCLE
Unit Size
901 Ft²
Days on Market
-
Land Size
-
Price per sqft
$176
Property Type
Condo
Property Taxes
$140
HOA Dues
$272
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 years ago (MLSPIN #50342246)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Dec 27, 1996 | Sold | ||
| Sold | |||
| Jul 30, 1996 | Listed | $159,000 | |
| Listed | |||
Property Highlights
Air Conditioning
Interior Details
Features: No
Half Bathrooms: 1
Full Bathrooms: 1
Appliances: Dishwasher, Disposal, Refrigerator, Washer, Dryer, Electric Water Heater
Rooms: 4
Basement: Y
Parking Details
Has Garage
Attached Garage
Parking Features: Under, Deeded
Garage Spaces: 1
Exterior Details
Entry Level: 7
Structure Type: Townhouse
Building Area Units: Square Feet
Patio and Porch Features: Deck
Lot Size Units: Acres
Zoning: RES
Parcel Number: 32719
Water Source: Public, City/Town Water, City/Town Sewer
Financial Details
Tax Assessed Value: $141,100
Tax Annual Amount: $1,680
Utilities Details
Cooling Type: Wall Unit(s)
Heating Type: Forced Air, Natural Gas
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Amenities: Laundry, Elevator(s), Storage
HOA Fee: $272
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
10/23/2025
|
2 Bed
|
1 Bath
|
913 ft²
|
$740,000
2 Bed
1 Bath
913 ft²
|
$709,000
-4.19%
01/15/2026
|
Gary Medina
Centre Realty Group
| |
|
06/18/2025
|
2 Bed
|
1 Bath
|
913 ft²
|
$775,000
2 Bed
1 Bath
913 ft²
|
$735,000
-5.16%
08/29/2025
|
Alexander Koziakov
Compass
| |
|
01/23/2025
|
2 Bed
|
2 Bath
|
913 ft²
|
$790,000
2 Bed
2 Bath
913 ft²
|
$795,000
+0.63%
02/27/2025
|
Jaime Bourgoin
Focus Real Estate
| |
|
05/29/2024
|
2 Bed
|
2 Bath
|
901 ft²
|
$799,000
2 Bed
2 Bath
901 ft²
|
-
-
|
The Reardon Team
William Raveis R.E. & Home Services
| |
|
04/30/2024
|
2 Bed
|
2 Bath
|
1020 ft²
|
$799,000
2 Bed
2 Bath
1020 ft²
|
$794,800
-0.53%
06/07/2024
|
Chris Nasif
Christopher John Realty LLC
| |
|
07/13/2023
|
2 Bed
|
2 Bath
|
1017 ft²
|
$760,000
2 Bed
2 Bath
1017 ft²
|
$788,000
+3.68%
09/22/2023
|
Peng Huo
Compass
| |
|
05/29/2023
|
2 Bed
|
2 Bath
|
913 ft²
|
$730,000
2 Bed
2 Bath
913 ft²
|
$740,000
+1.37%
07/31/2023
|
Rimma Linkova
LMC Property Group
| |
|
04/04/2023
|
2 Bed
|
2 Bath
|
1358 ft²
|
$865,000
2 Bed
2 Bath
1358 ft²
|
$860,000
-0.58%
06/07/2023
|
Joan Solomont
Coldwell Banker Realty - Brookline
| |
|
03/13/2023
|
2 Bed
|
1 Bath
|
913 ft²
|
$730,000
2 Bed
1 Bath
913 ft²
|
$750,000
+2.74%
04/28/2023
|
Rimma Linkova
LMC Property Group
| |
|
03/25/2022
|
2 Bed
|
1 Bath
|
913 ft²
|
$739,000
2 Bed
1 Bath
913 ft²
|
$762,500
+3.18%
05/04/2022
|
Mona Wiener
Hammond Residential Real Estate
| |
|
03/16/2022
|
2 Bed
|
1 Bath
|
913 ft²
|
$730,000
2 Bed
1 Bath
913 ft²
|
$758,000
+3.84%
05/02/2022
|
The Real Estate Randy Team
Compass
| |
|
09/29/2021
|
2 Bed
|
2 Bath
|
1017 ft²
|
$745,900
2 Bed
2 Bath
1017 ft²
|
$745,000
-0.12%
11/30/2021
|
Eric Tam
Compass
| |
|
04/10/2019
|
2 Bed
|
1 Bath
|
913 ft²
|
$695,000
2 Bed
1 Bath
913 ft²
|
$710,000
+2.16%
05/23/2019
|
Branch Out Residential Team
Branch Out Realty
| |
|
04/03/2018
|
2 Bed
|
2 Bath
|
1017 ft²
|
$699,000
2 Bed
2 Bath
1017 ft²
|
$690,000
-1.29%
05/30/2018
|
Eileen Kibrick O Grady
Coldwell Banker Residential Brokerage - Brookline
| |
|
02/22/2018
|
2 Bed
|
2 Bath
|
901 ft²
|
$699,900
2 Bed
2 Bath
901 ft²
|
$700,000
+0.01%
04/06/2018
|
Eric Tam
Compass
| |
|
10/20/2017
|
2 Bed
|
1 Bath
|
953 ft²
|
$595,000
2 Bed
1 Bath
953 ft²
|
$605,000
+1.68%
12/06/2017
|
Keith Florian
The Florian Real Estate Group
| |
|
05/16/2017
|
2 Bed
|
1 Bath
|
1020 ft²
|
$725,000
2 Bed
1 Bath
1020 ft²
|
$780,000
+7.59%
06/30/2017
|
Susan Evans
Hammond Residential Real Estate
| |
|
03/29/2017
|
2 Bed
|
1 Bath
|
953 ft²
|
$689,000
2 Bed
1 Bath
953 ft²
|
-
05/19/2017
|
Michael Della Volpe
Think and Grow Realty
| |
|
08/18/2014
|
2 Bed
|
1 Bath
|
901 ft²
|
$425,000
2 Bed
1 Bath
901 ft²
|
$445,000
+4.71%
09/26/2014
|
Beth Petrone
Coldwell Banker Realty - Wellesley
| |
|
02/08/2011
|
2 Bed
|
1 Bath
|
913 ft²
|
$419,000
2 Bed
1 Bath
913 ft²
|
$407,000
-2.86%
05/25/2011
|
Susan Liberman
Compass
| |
|
09/14/2010
|
2 Bed
|
2 Bath
|
913 ft²
|
$395,000
2 Bed
2 Bath
913 ft²
|
$389,000
-1.52%
11/08/2010
|
Anita Sung
Waybridge Realty
| |
|
07/09/2007
|
2 Bed
|
2 Bath
|
1020 ft²
|
$439,000
2 Bed
2 Bath
1020 ft²
|
$403,750
-8.03%
10/31/2007
|
Lexi Crivon
Coldwell Banker Realty - Brookline
| |
|
01/24/2007
|
2 Bed
|
1 Bath
|
913 ft²
|
$379,000
2 Bed
1 Bath
913 ft²
|
$379,000
03/02/2007
|
Lexi Crivon
Coldwell Banker Realty - Brookline
| |
|
03/29/2006
|
2 Bed
|
2 Bath
|
1020 ft²
|
$439,000
2 Bed
2 Bath
1020 ft²
|
$390,000
-11.16%
09/01/2006
|
Nana Lo
S.Y.K. Corporation
| |
|
03/13/2006
|
2 Bed
|
2 Bath
|
1017 ft²
|
$419,000
2 Bed
2 Bath
1017 ft²
|
$394,500
-5.85%
07/06/2006
|
Linda Rosenthal
CENTURY 21 Garden City Homes, Inc.
| |
|
10/14/2004
|
2 Bed
|
1 Bath
|
1017 ft²
|
$439,000
2 Bed
1 Bath
1017 ft²
|
$439,000
12/31/2004
|
Sharon Betzalel
Hammond Residential R. E.
| |
|
07/15/2004
|
2 Bed
|
2 Bath
|
913 ft²
|
$437,900
2 Bed
2 Bath
913 ft²
|
$425,000
-2.95%
09/09/2004
|
Joseph Palermino
Cabot & Company
| |
|
04/09/2004
|
3 Bed
|
2 Bath
|
1358 ft²
|
$567,900
3 Bed
2 Bath
1358 ft²
|
$530,000
-6.67%
08/16/2004
|
Eileen Walsh
Coldwell Banker Residential Brokerage - Newton - Walnut St.
| |
|
10/18/2003
|
2 Bed
|
1 Bath
|
913 ft²
|
$388,888
2 Bed
1 Bath
913 ft²
|
$385,000
-1.00%
03/30/2004
|
Howard Schulman
Leading Edge Real Estate
| |
|
09/15/2003
|
2 Bed
|
1 Bath
|
913 ft²
|
$369,900
2 Bed
1 Bath
913 ft²
|
$362,500
-2.00%
11/14/2003
|
Mona Wiener
Hammond Residential Real Estate
| |
|
05/24/2002
|
2 Bed
|
2 Bath
|
1020 ft²
|
$399,900
2 Bed
2 Bath
1020 ft²
|
$395,000
-1.23%
10/30/2002
|
Sharon Betzalel
William Raveis R.E. & Home Services
| |
|
10/17/2001
|
3 Bed
|
2 Bath
|
1358 ft²
|
$409,000
3 Bed
2 Bath
1358 ft²
|
$392,500
-4.03%
12/03/2001
|
Eileen Walsh
Coldwell Banker Residential Brokerage - Newton - Walnut St.
| |
|
06/30/2001
|
2 Bed
|
2 Bath
|
913 ft²
|
$269,000
2 Bed
2 Bath
913 ft²
|
$255,000
-5.20%
09/05/2001
|
Patricia Mahoney
RE/MAX First Realty, Inc.
| |
|
06/30/2001
|
2 Bed
|
2 Bath
|
913 ft²
|
$259,000
2 Bed
2 Bath
913 ft²
|
$248,000
-4.25%
09/10/2001
|
Patricia Mahoney
RE/MAX First Realty, Inc.
| |
|
06/30/2001
|
2 Bed
|
2 Bath
|
1020 ft²
|
$269,000
2 Bed
2 Bath
1020 ft²
|
$270,000
+0.37%
09/10/2001
|
Patricia Mahoney
RE/MAX First Realty, Inc.
| |
|
05/18/2001
|
2 Bed
|
2 Bath
|
892 ft²
|
$287,500
2 Bed
2 Bath
892 ft²
|
$281,000
-2.26%
07/30/2001
|
Bobbie Madigan
Hammond Residential R. E.
| |
|
07/11/2000
|
3 Bed
|
3 Bath
|
1358 ft²
|
$349,000
3 Bed
3 Bath
1358 ft²
|
$349,000
09/08/2000
|
Elaine Clement
Berkshire Hathaway HomeServices Commonwealth Real Estate
| |
|
05/29/1998
|
2 Bed
|
2 Bath
|
913 ft²
|
$169,000
2 Bed
2 Bath
913 ft²
|
$159,000
-5.92%
08/28/1998
|
Patricia Mahoney
RE/MAX First Realty, Inc.
| |
|
07/30/1996
|
Loft
|
2 Bath
|
901 ft²
|
$159,000
Loft
2 Bath
901 ft²
|
$154,500
-2.83%
12/27/1996
|
Greg Hummel
Boston Prime Realty
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017