1827 Walker Trail
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Mar 28, 2024 | Sold | ||
| Sold | |||
| Feb 8, 2024 | Listed by TN Smoky Mtn Realty | $670,001 | |
| Listed by TN Smoky Mtn Realty | |||
| |||
|
Just filmed by HGTV for an upcoming TV show!! Stunning Contemporary-Designed Vacation Home! Rental Projections come in around 86k per year! Excellent location - Quick and easy access to Gatlinburg (7 miles) and only 4 miles from the Pigeon Forge Parkway! No HOA! Set foot into this marvelous abode and be mesmerized by the charming floor-to-ceiling fireplace bringing a warm and cozy feel to the space! Bathed in natural light the main living room offers beautiful year-round mountain views! Sleek Quartz Countertops accent the kitchen backsplash creating a classy style! Two beautiful master suites, one on each level! The loft upstairs overlooks the living space, has a Foosball table, sitting area and even more room to add additional games! Priced below the market value with an attractive price-performance ratio, this home is a steal in today's market! Level parking area at the top of the driveway and easy entryway. Photogenic property that stands out online and will generate income! Hear the Dollywood train in the distance and see the snowy ski slope on the mountain in the winter. Must see home for the value! Call today for a private showing!
| |||
| Dec 7, 2023 | Listed by TN Smoky Mtn Realty | $679,000 | |
| Listed by TN Smoky Mtn Realty | |||
| |||
|
Just Finished- New Construction! Stunning Contemporary-Designed Vacation Home with an Excellent location! Rental Projections come in around 86k per year! Brand New! Quick and easy access to Gatlinburg and only 4 miles from the Pigeon Forge Parkway! Set foot into this marvelous abode and be mesmerized by the charming floor-to-ceiling fireplace bringing a warm and cozy feel to the space! Bathed in natural light the main living space offers beautiful year-round mountain views! Sleek Quartz Countertops accent the kitchen backsplash creating a classy gathering space! Two beautiful master suites, one on each level! The loft upstairs overlooks the living space, has a Foosball table, sitting area and even more room to add additional games! Priced at $679k and boating an attractive price-performance ratio, this home is a steal in today's market! Level parking area and entryway. No HOA fees and close enough to hear the train running at Dollywood!
| |||
| Aug 25, 2023 | Listed by TN Smoky Mtn Realty | $689,000 | |
| Listed by TN Smoky Mtn Realty | |||
| Nov 12, 2022 | No longer available | - | |
| No longer available | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017