18-20 Front St #3
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jun 8, 2026 | Sold | ||
| Sold | |||
| Apr 29, 2026 | In contract | - | |
| In contract | |||
| Apr 22, 2026 | Listed by Citylight Homes LLC | $474,900 | |
| Listed by Citylight Homes LLC | |||
| May 22, 2015 | Sold | ||
| Sold | |||
| Apr 14, 2015 | Listed by J. Barrett & Company | $229,900 | |
| Listed by J. Barrett & Company | |||
| | |||
|
Spectacular 2 Bedroom Antique Condo steps from Beverly Harbor, Train, Downtown and Beaches. Not only does it have a parking space, but also a garage! Nice layout includes hardwood floors, sweet Harbor Views, a nice galley kitchen, and a private deck. There' s a wonderful two tiered yard. Book your appointment now and enjoy Ocean Breezes and North Shore City Life at its Finest!
| |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
04/22/2026
|
2 Bed
|
1 Bath
|
1070 ft²
|
$474,900
2 Bed
1 Bath
1070 ft²
|
$520,000
+9.50%
06/08/2026
|
Steven Belesis
Citylight Homes LLC
| |
|
04/14/2015
|
2 Bed
|
1 Bath
|
1070 ft²
|
$229,900
2 Bed
1 Bath
1070 ft²
|
$233,100
+1.39%
05/22/2015
|
Ted Richard
J. Barrett & Company
| |
|
10/30/2012
|
1 Bed
|
1 Bath
|
800 ft²
|
$175,000
1 Bed
1 Bath
800 ft²
|
$165,000
-5.71%
05/03/2013
|
Cynthia Beaudoin Patturelli
Brattle Associates Real Estate
| |
|
02/08/2005
|
1 Bed
|
1 Bath
|
800 ft²
|
$229,900
1 Bed
1 Bath
800 ft²
|
$226,000
-1.70%
03/25/2005
|
Nancy Goodick
Coldwell Banker Realty - Gloucester
| |
|
11/18/2002
|
1 Bed
|
1 Bath
|
800 ft²
|
$185,000
1 Bed
1 Bath
800 ft²
|
$172,000
-7.03%
03/24/2003
|
Robert Stallard
RE/MAX Advantage Real Estate
| |
|
07/30/2002
|
1 Bed
|
1 Bath
|
1070 ft²
|
$229,900
1 Bed
1 Bath
1070 ft²
|
$214,000
-6.92%
10/31/2002
|
Peter Meo
Coldwell Banker Realty - Beverly
| |
|
06/05/1995
|
2 Bed
|
1 Bath
|
1070 ft²
|
$99,500
2 Bed
1 Bath
1070 ft²
|
$96,000
-3.52%
02/29/1996
|
Heidi Roberts
Keller Williams Realty Evolution
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017