$226,000
●
Condo -
Off Market
18 Front Street #1
Beverly, MA 01915
1 Bed
1 Bath
800 Ft²
$411,095
RealtyHop Estimate
78.81%
Since Apr 1, 2005
MA-Boston
Primary Model
About This Property
Beautiful, newly refurbished one-bedroom garden-style unit in
historic tavern--just steps to harbor. Excellent condition,
carport, woodstove, large common yard. Lovely space. Laundry in
unit. Storage in basement.
Unit Size
800 Ft²
Days on Market
-
Land Size
-
Price per sqft
$287
Property Type
Condo
Property Taxes
$141
HOA Dues
$125
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 years ago (MLSPIN #70143525)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| May 3, 2013 | Sold | ||
| Sold | |||
| Oct 30, 2012 | Listed by Brattle Associates Real Estate | $175,000 | |
| Listed by Brattle Associates Real Estate | |||
| | |||
|
Wonderful one bedroom garden style condominium with newer hardwood floors throughout. Originally known as the Captain William Dixey's Tavern in 1641. One bedroom, one bath open concept unit walking distance to the harbor. Woodstove in kitchen and dining area. Washer/dryer hook up in the unit with storage space in the basement. Large shared back yard, one car carport and one off street parking.
| |||
| Mar 25, 2005 | Sold | ||
| Sold | |||
| Feb 8, 2005 | Listed by Coldwell Banker Realty - Gloucester | $229,900 | |
| Listed by Coldwell Banker Realty - Gloucester | |||
Property Highlights
Parking Available
Fireplace
Interior Details
Level: First
Width: 8
Length: 7
Features: Wood / Coal / Pellet Stove
Area: 56
Width: 16
Features: Dining Area
Length: 10
Level: First
Area: 160
Length: 12
Level: First
Area: 216
Width: 18
Features: Walk-In Closet(s)
Level: First
Length: 9
Width: 14
Area: 126
Level: First
Features: No
Full Bathrooms: 1
Appliances: Range, Dishwasher, Disposal, Microwave, Refrigerator, Washer, Dryer, Gas Water Heater, Tank Water Heater
Flooring Type: Other
Rooms: 4
Has Fireplace
Fireplace Features: Master Bedroom
Fireplaces: 1
Basement: Y
Parking Details
Has Garage
Has Carport
Parking Features: Carport, Off Street, Assigned
Garage Spaces: 1
Exterior Details
Entry Level: 1
Year Built Source: Public Records
Year Built Details: Actual
PropertySubType: Condominium
Building Name: 18-20 Front St. Condominium
Structure Type: Garden
Stories (Total): 1
Building Area Units: Square Feet
Window Features: Storm Window(s)
Construction Materials: Frame
Lead Paint: Unknown
Lot Size Units: Acres
Zoning: Res.
Water Source: Public, City/Town Water, City/Town Sewer
Financial Details
Tax Map Number: 2
Tax Assessed Value: $155,400
Tax Annual Amount: $1,696
Utilities Details
Cooling Type: None
Heating Type: Baseboard, Natural Gas
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Water, Sewer, Insurance, Maintenance Structure
HOA Fee: $125
Community Features: Public Transportation, Shopping
Complex is Completed
Management: Owner Association
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
04/22/2026
|
2 Bed
|
1 Bath
|
1070 ft²
|
$474,900
2 Bed
1 Bath
1070 ft²
|
$520,000
+9.50%
06/08/2026
|
Steven Belesis
Citylight Homes LLC
| |
|
04/14/2015
|
2 Bed
|
1 Bath
|
1070 ft²
|
$229,900
2 Bed
1 Bath
1070 ft²
|
$233,100
+1.39%
05/22/2015
|
Ted Richard
J. Barrett & Company
| |
|
10/30/2012
|
1 Bed
|
1 Bath
|
800 ft²
|
$175,000
1 Bed
1 Bath
800 ft²
|
$165,000
-5.71%
05/03/2013
|
Cynthia Beaudoin Patturelli
Brattle Associates Real Estate
| |
|
02/08/2005
|
1 Bed
|
1 Bath
|
800 ft²
|
$229,900
1 Bed
1 Bath
800 ft²
|
$226,000
-1.70%
03/25/2005
|
Nancy Goodick
Coldwell Banker Realty - Gloucester
| |
|
11/18/2002
|
1 Bed
|
1 Bath
|
800 ft²
|
$185,000
1 Bed
1 Bath
800 ft²
|
$172,000
-7.03%
03/24/2003
|
Robert Stallard
RE/MAX Advantage Real Estate
| |
|
07/30/2002
|
1 Bed
|
1 Bath
|
1070 ft²
|
$229,900
1 Bed
1 Bath
1070 ft²
|
$214,000
-6.92%
10/31/2002
|
Peter Meo
Coldwell Banker Realty - Beverly
| |
|
06/05/1995
|
2 Bed
|
1 Bath
|
1070 ft²
|
$99,500
2 Bed
1 Bath
1070 ft²
|
$96,000
-3.52%
02/29/1996
|
Heidi Roberts
Keller Williams Realty Evolution
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017