18 Beals Cove Rd #E
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 20, 2024 | Sold | ||
| Sold | |||
| Aug 8, 2024 | In contract | - | |
| In contract | |||
| Aug 1, 2024 | Listed by Coldwell Banker Realty - Hingham | $465,000 | |
| Listed by Coldwell Banker Realty - Hingham | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
04/21/2026
|
2 Bed
|
1 Bath
|
1083 ft²
|
$465,000
2 Bed
1 Bath
1083 ft²
|
$458,000
-1.51%
06/12/2026
|
Kerrin Rowley
Coldwell Banker Realty - Hingham
| |
|
08/01/2024
|
2 Bed
|
2 Bath
|
1083 ft²
|
$465,000
2 Bed
2 Bath
1083 ft²
|
$467,000
+0.43%
09/20/2024
|
Karen McKee
William Raveis R.E. & Home Services
| |
|
10/07/2023
|
2 Bed
|
1 Bath
|
936 ft²
|
$414,900
2 Bed
1 Bath
936 ft²
|
$398,000
-4.07%
11/21/2023
|
Kathryn Fyans
William Raveis R.E. & Home Services
| |
|
10/05/2023
|
2 Bed
|
1 Bath
|
934 ft²
|
$399,000
2 Bed
1 Bath
934 ft²
|
$382,500
-4.14%
12/13/2023
|
Sherwood & Company Team
Compass
| |
|
08/30/2023
|
2 Bed
|
1 Bath
|
930 ft²
|
$429,000
2 Bed
1 Bath
930 ft²
|
$376,500
-12.24%
11/30/2023
|
Pamela Bates
Coldwell Banker Realty - Hingham
| |
|
05/26/2017
|
2 Bed
|
1 Bath
|
968 ft²
|
$239,900
2 Bed
1 Bath
968 ft²
|
$239,900
07/06/2017
|
Kerin Caieiro
Crescent Realty Group, LLC
| |
|
01/15/2016
|
2 Bed
|
1 Bath
|
936 ft²
|
$194,900
2 Bed
1 Bath
936 ft²
|
$184,000
-5.59%
04/20/2016
|
Thomas Mario
Century 21 Mario Real Estate
| |
|
12/06/2014
|
2 Bed
|
1 Bath
|
1083 ft²
|
$220,000
2 Bed
1 Bath
1083 ft²
|
$210,000
-4.55%
04/10/2015
|
Kelly Cahill
Century 21 Annex Realty
| |
|
04/29/2013
|
2 Bed
|
1 Bath
|
929 ft²
|
$180,000
2 Bed
1 Bath
929 ft²
|
$180,000
06/05/2013
|
Candy Heath
Coldwell Banker Realty - Hingham
| |
|
04/13/2012
|
2 Bed
|
1 Bath
|
936 ft²
|
$214,000
2 Bed
1 Bath
936 ft²
|
$199,000
-7.01%
05/08/2012
|
Judith Jennings
William Raveis R.E. & Home Services
| |
|
12/30/2008
|
2 Bed
|
1 Bath
|
929 ft²
|
$199,900
2 Bed
1 Bath
929 ft²
|
$180,000
-9.95%
06/16/2009
|
Anne Merna
William Raveis R.E. & Home Services
| |
|
09/21/2007
|
2 Bed
|
1 Bath
|
930 ft²
|
$229,900
2 Bed
1 Bath
930 ft²
|
$220,000
-4.31%
12/04/2007
|
Carri Goldstein
Pro Real Estate
| |
|
10/31/2005
|
2 Bed
|
1 Bath
|
930 ft²
|
$227,900
2 Bed
1 Bath
930 ft²
|
$224,000
-1.71%
11/25/2005
|
Cheryl Marquardt
Trufant Real Estate
| |
|
08/16/2004
|
2 Bed
|
1 Bath
|
942 ft²
|
$259,900
2 Bed
1 Bath
942 ft²
|
$249,900
-3.85%
12/06/2004
|
Deborah Caldwell Connell
RE/MAX Of The South Shore
| |
|
06/18/2004
|
2 Bed
|
1 Bath
|
945 ft²
|
$269,000
2 Bed
1 Bath
945 ft²
|
$261,000
-2.97%
08/23/2004
|
Barbara Giacchetti
Coldwell Banker Realty - Hingham
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017