$255,000
●
Condo -
Off Market
1778 Bald Eagle Drive #503B
Naples, FL 34105
2 Beds
2 Baths
1,218 Ft²
$2,157
Est. Monthly
$705
HOA / Fees
7.27%
Cap Rate
About This Property
Introducing one of Naples most centrally located move in ready
condominiums. This is a spacious 2 bedroom, two-bathroom unit that
has sensational sunset views over one of the communities many lakes
enjoyed from both a spacious lanai and family room. Regardless of
the time of day there is abundant natural light to be enjoyed
through the newly installed impact doors and windows. The Naples
Bath and Tennis Community offers many walking friendly paths
throughout including access to the adjacent shopping center
offering several dining and shopping options. This unit is ready
for a quick and easy move in as the existing owner and Homeowners' Association have maintained and updated the property thoroughly.
Unit Size
1,218 Ft²
Days on Market
98 days
Land Size
-
Price per sqft
$225
Property Type
Condo
Property Taxes
$104
HOA Dues
$705
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 2 years ago (SWFLMLS #225020063)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| May 31, 2025 | Sold | ||
| Sold | |||
| May 27, 2025 | In contract | - | |
| In contract | |||
| May 13, 2025 | Relisted | $274,500 | |
| Relisted | |||
| Apr 28, 2025 | In contract | - | |
| In contract | |||
| Apr 6, 2025 | Price Decreased |
$274,500
↓ $25K
(8.2%) | |
| Price Decreased | |||
Show More
Property Highlights
Air Conditioning
Interior Details
Bedrooms: 2
Full Bathrooms: 2
Levels: Two
Interior Features: Family Dining Room, Living Dining Room, Pantry, Shower Only, Separate Shower
Appliances: Dryer, Dishwasher, Electric Cooktop, Freezer, Disposal, Ice Maker, Microwave, Range, Refrigerator, Refrigerator With Ice Maker, Self Cleaning Oven
Flooring Type: Other, Tile
Living Area Square Feet Source: Appraiser
Laundry Features: Inside
Exterior Details
Property Condition: Resale
Year Built: 1981
Waterfront Features: Lake
Home Type: Residential
Architectural Style: Two Story, Low Rise
Roof: BuiltUp, Flat
Window Features: Sliding, Impact Glass
Construction Materials: Block, Concrete, Stucco
Outdoor Living Structures: Balcony, Lanai, Open, Porch, Screened
RectangularLot
Lot Size Source: Measured
Financial Details
Tax Year: 2024
Tax Annual Amount: $1,242
Utilities Details
Cooling Type: Central Air, Ceiling Fans, Electric
Heating Type: Central, Electric
Utilities: Cable Not Available, High Speed Internet Available
Location Details
Association Fee Includes: CableTv, Insurance, Internet, IrrigationWater, LegalAccounting, MaintenanceGrounds, PestControl, ReserveFund, RoadMaintenance, StreetLights, Security, Trash
Association Amenities: Bike Storage, Trails
Association Fee: $705
Association Fee Frequency: Monthly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
02/22/2025
|
2 Bed
|
2 Bath
|
1218 ft²
|
$299,000
2 Bed
2 Bath
1218 ft²
|
$255,000
-14.72%
05/31/2025
|
Dan Hennessey
Premiere Plus Realty Company
| |
|
08/12/2018
|
2 Bed
|
2 Bath
|
1281 ft²
|
-
2 Bed
2 Bath
1281 ft²
|
-
-
|
-
| |
|
04/01/2013
|
2 Bed
|
2 Bath
|
1218 ft²
|
$132,000
2 Bed
2 Bath
1218 ft²
|
$138,000
+4.55%
06/25/2013
|
Tyler Manring
Compass Florida LLC
|
Building Info
About Central Naples
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Dan Hennessey, Premiere Plus Realty Company
Last Updated: 2 years ago
Data Source: SWFLMLS, MLS# 225020063
Last Updated: 2 years ago
Data Source: SWFLMLS, MLS# 225020063
The source of this real property information is the copyrighted and proprietary database compilation of the Southwest Florida MLS. Copyright 2026 Southwest Florida MLS. All rights reserved. The accuracy of this information is not warranted or guaranteed. This information should be independently verified if any person intends to engage in a transaction in reliance upon it. The listing broker’s offer of compensation is made only to participants of the MLS where the listing is filed.
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017