1768 Beacon St #21
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Feb 24, 2009 | Sold | ||
| Sold | |||
| Sep 4, 2008 | Listed by Coldwell Banker Realty - Topsfield | $385,000 | |
| Listed by Coldwell Banker Realty - Topsfield | |||
| Jan 31, 2005 | Sold | ||
| Sold | |||
| Dec 14, 2004 | Listed by Advisors Living - Newton | $419,000 | |
| Listed by Advisors Living - Newton | |||
| | |||
|
Sunsplashed corner unit with large living room with working fireplace, 9 foot ceilings, hardwood floors, good closet space. Updated kitchen and bath. Unit freshly painted. Shows well. Seller will pay 6 months garage RENTAL parking.
| |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
03/13/2025
|
2 Bed
|
1 Bath
|
872 ft²
|
$728,000
2 Bed
1 Bath
872 ft²
|
$715,000
-1.79%
06/02/2025
|
Yari Korchnoy
New England Premier Properties
| |
|
09/03/2019
|
2 Bed
|
1 Bath
|
990 ft²
|
$695,000
2 Bed
1 Bath
990 ft²
|
$690,000
-0.72%
11/12/2019
|
Debra Sordillo
Coldwell Banker Realty - Back Bay
| |
|
05/09/2017
|
2 Bed
|
1 Bath
|
958 ft²
|
$599,000
2 Bed
1 Bath
958 ft²
|
$640,000
+6.84%
06/30/2017
|
Dan Keating
Coldwell Banker Realty - Brookline
| |
|
03/02/2017
|
2 Bed
|
1 Bath
|
958 ft²
|
$579,900
2 Bed
1 Bath
958 ft²
|
$630,000
+8.64%
04/19/2017
|
Edward Lukatsky
Coldwell Banker Realty - Newton
| |
|
04/17/2013
|
1 Bed
|
1 Bath
|
763 ft²
|
$349,000
1 Bed
1 Bath
763 ft²
|
$361,000
+3.44%
08/26/2013
|
S. Fulani Butler and Barbara Cowley Team
Gibson Sotheby's International Realty
| |
|
07/09/2012
|
1 Bed
|
1 Bath
|
763 ft²
|
$319,900
1 Bed
1 Bath
763 ft²
|
$315,000
-1.53%
09/21/2012
|
Gene Hashkes
William Raveis R.E. & Home Services
| |
|
10/05/2010
|
1 Bed
|
1 Bath
|
872 ft²
|
$379,000
1 Bed
1 Bath
872 ft²
|
-
-
|
Lucy Crane
Compass
| |
|
11/09/2010
|
1 Bed
|
1 Bath
|
763 ft²
|
$339,000
1 Bed
1 Bath
763 ft²
|
$322,000
-5.01%
01/28/2011
|
Buzz Birnbaum
Hammond Residential Real Estate
| |
|
09/04/2008
|
2 Bed
|
1 Bath
|
872 ft²
|
$385,000
2 Bed
1 Bath
872 ft²
|
$379,000
-1.56%
02/24/2009
|
Carla Tuzzo Husak
Coldwell Banker Realty - Topsfield
| |
|
05/08/2008
|
2 Bed
|
1 Bath
|
958 ft²
|
$429,000
2 Bed
1 Bath
958 ft²
|
$415,000
-3.26%
07/14/2008
|
Shari Lyons
Hammond Residential Real Estate
| |
|
01/31/2006
|
2 Bed
|
1 Bath
|
958 ft²
|
$405,000
2 Bed
1 Bath
958 ft²
|
$399,000
-1.48%
04/28/2006
|
Matt Bless
Conway - West Roxbury
| |
|
01/18/2005
|
1 Bed
|
1 Bath
|
872 ft²
|
$319,000
1 Bed
1 Bath
872 ft²
|
$320,000
+0.31%
03/21/2005
|
Eric Rosenberg
William Raveis R. E. & Home Services
| |
|
12/14/2004
|
2 Bed
|
1 Bath
|
872 ft²
|
$419,000
2 Bed
1 Bath
872 ft²
|
$403,500
-3.70%
01/31/2005
|
Debby Cohen
Advisors Living - Newton
| |
|
04/02/2004
|
1 Bed
|
1 Bath
|
763 ft²
|
$320,000
1 Bed
1 Bath
763 ft²
|
$320,000
05/19/2004
|
Barry Cheslin
Think Real Estate Services
| |
|
05/29/2003
|
2 Bed
|
1 Bath
|
958 ft²
|
$369,000
2 Bed
1 Bath
958 ft²
|
$370,000
+0.27%
08/15/2003
|
Norma Frank
Coldwell Banker Residential Brokerage - Brookline
| |
|
04/14/2003
|
2 Bed
|
1 Bath
|
958 ft²
|
$369,000
2 Bed
1 Bath
958 ft²
|
$360,000
-2.44%
08/15/2003
|
Marica Szabo
Coldwell Banker Realty - Brookline
| |
|
04/02/2003
|
1 Bed
|
1 Bath
|
763 ft²
|
$319,000
1 Bed
1 Bath
763 ft²
|
$310,500
-2.66%
06/27/2003
|
Karin O Connor
Compass
| |
|
10/24/2001
|
2 Bed
|
1 Bath
|
947 ft²
|
$239,000
2 Bed
1 Bath
947 ft²
|
$239,000
01/17/2002
|
Jerry Kampler
Classic Realty
| |
|
04/26/2000
|
1 Bed
|
1 Bath
|
763 ft²
|
$229,000
1 Bed
1 Bath
763 ft²
|
$228,000
-0.44%
07/27/2000
|
Mojy Sabet
Hammond Residential R. E.
| |
|
04/14/2000
|
1 Bed
|
1 Bath
|
763 ft²
|
$219,000
1 Bed
1 Bath
763 ft²
|
$210,000
-4.11%
05/31/2000
|
Joni Widett Gollub
Hammond Residential R. E.
| |
|
09/02/1998
|
2 Bed
|
1 Bath
|
980 ft²
|
$209,000
2 Bed
1 Bath
980 ft²
|
$205,000
-1.91%
10/30/1998
|
Alexander Averbuch
Averbuch Realty
| |
|
03/22/1996
|
2 Bed
|
1 Bath
|
990 ft²
|
$155,000
2 Bed
1 Bath
990 ft²
|
$145,000
-6.45%
08/01/1996
|
Alice Chang
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017